Annual report

Period2023-11-01 → 2024-10-31
Filed2025-01-30
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥21.6bn2023-11-01 → 2024-10-31Cons.Revenue IFRS
Revenue¥18.0bn2022-11-01 → 2023-10-31Cons.Revenue IFRS
Revenue¥14.5bn2021-11-01 → 2022-10-31dCons.Revenue IFRS (5-year summary)
Revenue¥12.1bn2020-11-01 → 2021-10-31dCons.Revenue IFRS (5-year summary)
Operating income¥3.1bn2023-11-01 → 2024-10-31Cons.Operating profit loss IFRS
Operating income¥2.5bn2022-11-01 → 2023-10-31Cons.Operating profit loss IFRS
Profit before tax¥3.1bn2023-11-01 → 2024-10-31Cons.Profit loss before tax IFRS
Profit before tax¥2.5bn2022-11-01 → 2023-10-31Cons.Profit loss before tax IFRS
Profit before tax¥1.9bn2021-11-01 → 2022-10-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.6bn2020-11-01 → 2021-10-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.2bn2023-11-01 → 2024-10-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.7bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.2bn2021-11-01 → 2022-10-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.0bn2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥2.2bn2023-11-01 → 2024-10-31Cons.Profit loss IFRS
Net income¥1.7bn2022-11-01 → 2023-10-31Cons.Profit loss IFRS
Total assets¥23.6bnat 2024-10-31Cons.Assets IFRS
Total assets¥22.5bnat 2023-10-31Cons.Assets IFRS
Total assets¥20.2bnat 2022-10-31dCons.Total assets IFRS (5-year summary)
Total assets¥19.2bnat 2021-10-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥10.2bnat 2024-10-31Cons.Liabilities IFRS
Total liabilities¥10.3bnat 2023-10-31Cons.Liabilities IFRS
Net assets / equity¥13.4bnat 2024-10-31Cons.Equity IFRS
Net assets / equity¥12.2bnat 2023-10-31Cons.Equity IFRS
Net assets / equity¥9.9bnat 2022-10-31dCons.Equity IFRS
Equity (owners)¥13.4bnat 2024-10-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥12.2bnat 2023-10-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥9.9bnat 2022-10-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥8.6bnat 2021-10-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.5bnat 2024-10-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.1bnat 2023-10-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.3bnat 2022-10-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2021-10-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥2.3bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥2.3bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2021-11-01 → 2022-10-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.1bn2020-11-01 → 2021-10-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥6m2023-11-01 → 2024-10-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥22m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥176m2021-11-01 → 2022-10-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.0bn2020-11-01 → 2021-10-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥1.9bn2023-11-01 → 2024-10-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥537m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.2bn2021-11-01 → 2022-10-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥158m2020-11-01 → 2021-10-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥255.162023-11-01 → 2024-10-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥209.882022-11-01 → 2023-10-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥150.582021-11-01 → 2022-10-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥127.072020-11-01 → 2021-10-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥250.542023-11-01 → 2024-10-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥203.612022-11-01 → 2023-10-31Cons.Diluted earnings loss per share IFRS
Net assets per share¥1,541.06at 2024-10-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,445.17at 2023-10-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,203.65at 2022-10-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,046.19at 2021-10-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio56.9%at 2024-10-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.1%at 2023-10-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2022-10-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.9%at 2021-10-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE17.1%2023-11-01 → 2024-10-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.8%2022-11-01 → 2023-10-31Cons.Rate of return on equity IFRS (5-year summary)
ROE13.4%2021-11-01 → 2022-10-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.1%2020-11-01 → 2021-10-31dCons.Rate of return on equity IFRS (5-year summary)
Employees3,812at 2024-10-31Cons.Number of employees
Employees3,219at 2023-10-31Cons.Number of employees
Employees2,653at 2022-10-31dCons.Number of employees
Employees2,138at 2021-10-31dCons.Number of employees
Revenue¥2.6bn2023-11-01 → 2024-10-31StandaloneOperating revenue1
Revenue¥5.7bn2022-11-01 → 2023-10-31StandaloneOperating revenue1
Revenue¥479m2021-11-01 → 2022-10-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥106m2020-11-01 → 2021-10-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥40m2018-11-01 → 2019-10-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.1bn2023-11-01 → 2024-10-31StandaloneOperating income
Operating income¥5.1bn2022-11-01 → 2023-10-31StandaloneOperating income
Ordinary income¥2.0bn2023-11-01 → 2024-10-31StandaloneOrdinary income
Ordinary income¥5.0bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income−¥80m2021-11-01 → 2022-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥188m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥80m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥346m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2023-11-01 → 2024-10-31StandaloneIncome before income taxes
Profit before tax¥5.0bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Net income¥2.0bn2023-11-01 → 2024-10-31StandaloneProfit loss
Net income¥5.0bn2022-11-01 → 2023-10-31StandaloneProfit loss
Net income−¥62m2021-11-01 → 2022-10-31dStandaloneNet income loss (5-year summary)
Net income−¥189m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income−¥81m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income−¥347m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥19.8bnat 2024-10-31StandaloneAssets
Total assets¥19.4bnat 2023-10-31StandaloneAssets
Total assets¥17.4bnat 2022-10-31dStandaloneTotal assets (5-year summary)
Total assets¥17.4bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥16.3bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥16.2bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2024-10-31StandaloneLiabilities
Total liabilities¥6.4bnat 2023-10-31StandaloneLiabilities
Net assets / equity¥14.0bnat 2024-10-31StandaloneNet assets
Net assets / equity¥13.0bnat 2023-10-31StandaloneNet assets
Net assets / equity¥7.6bnat 2022-10-31dStandaloneNet assets
Net assets / equity¥7.6bnat 2021-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.5bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.6bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-10-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2023-10-31StandaloneCash and deposits
EPS (basic)¥228.322023-11-01 → 2024-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥607.542022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-7.562021-11-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.982020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.152019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-79.732018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥224.192023-11-01 → 2024-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥589.412022-11-01 → 2023-10-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1102023-11-01 → 2024-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥952022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,610.75at 2024-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,544.12at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥917.71at 2022-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥925.26at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥946.11at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥956.26at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.0%at 2024-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.6%at 2022-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.2%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.0%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.5%2023-11-01 → 2024-10-31StandaloneRate of return on equity (5-year summary)
ROE49.0%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
Shares issued8,721,665at 2024-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,426,130at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,252,630at 2022-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,252,630at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,942,630at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,942,630at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2024-10-31StandaloneNumber of employees
Employees24at 2023-10-31StandaloneNumber of employees
Employees18at 2022-10-31dStandaloneNumber of employees
Employees14at 2021-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-11-01 → 2024-10-31−¥33m
Reconciling Itemsreconcilingrevenue intersegment2023-11-01 → 2024-10-31−¥33m
Reconciling Itemsreconcilingsegment assetsat 2024-10-31¥2.5bn
Reconciling Itemsreconcilingsegment profit2023-11-01 → 2024-10-31¥356m
Construction Solutionreportable segmentemployeesat 2024-10-313352 pure
Construction Solutionreportable segmentrevenue2023-11-01 → 2024-10-31¥19.3bn
Construction Solutionreportable segmentrevenue external2023-11-01 → 2024-10-31¥19.3bn
Construction Solutionreportable segmentsegment assetsat 2024-10-31¥19.2bn
Construction Solutionreportable segmentsegment profit2023-11-01 → 2024-10-31¥2.6bn
IT Solutionreportable segmentemployeesat 2024-10-31432 pure
IT Solutionreportable segmentrevenue2023-11-01 → 2024-10-31¥2.3bn
IT Solutionreportable segmentrevenue external2023-11-01 → 2024-10-31¥2.3bn
IT Solutionreportable segmentrevenue intersegment2023-11-01 → 2024-10-31¥33m
IT Solutionreportable segmentsegment assetsat 2024-10-31¥1.9bn
IT Solutionreportable segmentsegment profit2023-11-01 → 2024-10-31¥148m
—segment totalrevenue2023-11-01 → 2024-10-31¥21.6bn
—segment totalrevenue external2023-11-01 → 2024-10-31¥21.6bn
—segment totalrevenue intersegment2023-11-01 → 2024-10-31¥33m
—segment totalsegment assetsat 2024-10-31¥21.1bn
—segment totalsegment profit2023-11-01 → 2024-10-31¥2.8bn
Reconciling Itemsreconcilingrevenue2022-11-01 → 2023-10-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-11-01 → 2023-10-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-10-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2022-11-01 → 2023-10-31¥105m
Construction Solutionreportable segmentrevenue2022-11-01 → 2023-10-31¥16.0bn
Construction Solutionreportable segmentrevenue external2022-11-01 → 2023-10-31¥16.0bn
Construction Solutionreportable segmentsegment assetsat 2023-10-31¥18.6bn
Construction Solutionreportable segmentsegment profit2022-11-01 → 2023-10-31¥2.3bn
IT Solutionreportable segmentrevenue2022-11-01 → 2023-10-31¥2.0bn
IT Solutionreportable segmentrevenue external2022-11-01 → 2023-10-31¥1.9bn
IT Solutionreportable segmentrevenue intersegment2022-11-01 → 2023-10-31¥4m
IT Solutionreportable segmentsegment assetsat 2023-10-31¥1.8bn
IT Solutionreportable segmentsegment profit2022-11-01 → 2023-10-31¥113m
—segment totalrevenue2022-11-01 → 2023-10-31¥18.0bn
—segment totalrevenue external2022-11-01 → 2023-10-31¥18.0bn
—segment totalrevenue intersegment2022-11-01 → 2023-10-31¥4m
—segment totalsegment assetsat 2023-10-31¥20.3bn
—segment totalsegment profit2022-11-01 → 2023-10-31¥2.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,297
ItemContextValueUnit
Total assets IFRS (5-year summary)Prior3YearInstant19246432000JPY
Total assets IFRS (5-year summary)Prior2YearInstant20155918000JPY
Total assets IFRS (5-year summary)Prior1YearInstant22505067000JPY
Total assets IFRS (5-year summary)CurrentYearInstant23617471000JPY
Equity to asset ratio IFRS (5-year summary)Prior3YearInstant1046.19
Equity to asset ratio IFRS (5-year summary)Prior2YearInstant1203.65
Equity to asset ratio IFRS (5-year summary)Prior1YearInstant1445.17
Equity to asset ratio IFRS (5-year summary)CurrentYearInstant1541.06
Basic earnings loss per share IFRS (5-year summary)Prior3YearDuration127.07
Basic earnings loss per share IFRS (5-year summary)Prior2YearDuration150.58
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration209.88
Basic earnings loss per share IFRS (5-year summary)CurrentYearDuration255.16
Diluted earnings loss per share IFRS (5-year summary)Prior3YearDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior2YearDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration203.61
Diluted earnings loss per share IFRS (5-year summary)CurrentYearDuration250.54
Ratio of owners equity to gross assets IFRS (5-year summary)Prior3YearInstant0.449
Ratio of owners equity to gross assets IFRS (5-year summary)Prior2YearInstant0.493
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.541
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentYearInstant0.569
Rate of return on equity IFRS (5-year summary)Prior3YearDuration0.131
Rate of return on equity IFRS (5-year summary)Prior2YearDuration0.134
Rate of return on equity IFRS (5-year summary)Prior1YearDuration0.158
Rate of return on equity IFRS (5-year summary)CurrentYearDuration0.171
Price earnings ratio IFRS (5-year summary)Prior3YearDuration-
Price earnings ratio IFRS (5-year summary)Prior2YearDuration-
Price earnings ratio IFRS (5-year summary)Prior1YearDuration10.6
Price earnings ratio IFRS (5-year summary)CurrentYearDuration9.2
Cash flows from used in operating activities IFRS (5-year summary)Prior3YearDuration1080128000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior2YearDuration1553992000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration2314011000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYearDuration2310147000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior3YearDuration-1005051000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior2YearDuration-176443000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration22053000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYearDuration-6375000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior3YearDuration158219000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior2YearDuration-1249216000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-536633000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYearDuration-1870155000JPY
Cash and cash equivalents IFRS (5-year summary)Prior3YearInstant2155457000JPY
Cash and cash equivalents IFRS (5-year summary)Prior2YearInstant2283790000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant4083222000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentYearInstant4516838000JPY
Number of employeesPrior3YearInstant2138
Number of employeesPrior2YearInstant2653
Number of employeesPrior1YearInstant3219
Number of employeesCurrentYearInstant3812
Operating revenue1 (5-year summary)Prior5YearDuration_NonConsolidatedMember40000000JPY
Operating revenue1 (5-year summary)Prior4YearDuration_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-10-31pass
balance sheet identityconsolidated 2024-10-31pass
balance sheet identitynon_consolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2024-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2024-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2023-11-01/2024-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2023-11-01/2024-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2023-11-01/2024-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsconsolidated 2024-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2024-10-31pass