Half-year report · HY
9162.TEDINET S100XL4F
Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.7bn | 2025-07-01 → 2025-12-31 | Cons. | Net sales |
| Revenue | ¥17.2bn | 2024-07-01 → 2025-06-30 | Cons. | Net sales (5-year summary) |
| Operating income | −¥10m | 2025-07-01 → 2025-12-31 | Cons. | Operating income |
| Ordinary income | −¥8m | 2025-07-01 → 2025-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥433m | 2024-07-01 → 2025-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥30m | 2025-07-01 → 2025-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥16m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥304m | 2024-07-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥16m | 2025-07-01 → 2025-12-31 | Cons. | Profit loss |
| Total assets | ¥13.0bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥13.2bn | at 2025-06-30 | Cons. | Assets |
| Total liabilities | ¥3.5bn | at 2025-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2025-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.5bn | at 2025-06-30 | Cons. | Net assets |
| Cash and deposits | ¥7.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.9bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥912m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥365m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥25m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥399m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥358m | 2025-07-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥711m | 2024-07-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥0.64 | 2025-07-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.9 | 2024-07-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.61 | 2025-07-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.32 | 2024-07-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.4% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Revenue | ¥8.3bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Ordinary income | ¥193m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Net income | ¥121m | 2024-07-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.2bn | at 2024-12-31 | Standalone | Total assets (5-year summary) |
| Net assets / equity | ¥9.3bn | at 2024-12-31 | Standalone | Net assets (5-year summary) |
| Cash & equivalents | ¥9.8bn | at 2024-12-31 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥652m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥118m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥360m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥4.75 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.53 | 2024-07-01 → 2024-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.9% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 11
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-07-01 → 2025-12-31 | ¥206m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥571,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-07-01 → 2025-12-31 | −¥29m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-07-01 → 2025-12-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-07-01 → 2025-12-31 | ¥20m |
| Sharing Type Integrated Marketing Businessreportable segment | revenue external | 2025-07-01 → 2025-12-31 | ¥8.5bn |
| Sharing Type Integrated Marketing Businessreportable segment | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥819,000 |
| Sharing Type Integrated Marketing Businessreportable segment | segment profit | 2025-07-01 → 2025-12-31 | −¥1m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-07-01 → 2025-12-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-07-01 → 2025-12-31 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-07-01 → 2025-12-31 | −¥30m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | InterimInstant | 1919000 | JPY |
| Other cl | Prior1YearInstant | 18380000 | JPY |
| Other cl | InterimInstant | 14463000 | JPY |
| Current liabilities | Prior1YearInstant | 2613341000 | JPY |
| Current liabilities | InterimInstant | 2741635000 | JPY |
| Long term loans payable | Prior1YearInstant | 1080000000 | JPY |
| Long term loans payable | InterimInstant | 720000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 6167000 | JPY |
| Deferred tax liabilities | InterimInstant | 6382000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1086167000 | JPY |
| Noncurrent liabilities | InterimInstant | 726382000 | JPY |
| Liabilities | Prior1YearInstant | 3699508000 | JPY |
| Liabilities | InterimInstant | 3468017000 | JPY |
| Capital stock | Prior1YearInstant | 3380213000 | JPY |
| Capital stock | InterimInstant | 3381160000 | JPY |
| Capital surplus | Prior1YearInstant | 3305213000 | JPY |
| Capital surplus | InterimInstant | 3306160000 | JPY |
| Retained earnings | Prior1YearInstant | 2835549000 | JPY |
| Retained earnings | InterimInstant | 2851974000 | JPY |
| Shareholders equity | Prior1YearInstant | 9520977000 | JPY |
| Shareholders equity | InterimInstant | 9539295000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 13399000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 14461000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13399000 | JPY |
| Valuation and translation adjustments | InterimInstant | 14461000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 494000 | JPY |
| Subscription rights to shares | InterimInstant | 480000 | JPY |
| Net assets | Prior1YearInstant | 9534871000 | JPY |
| Net assets | InterimInstant | 9554237000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 13234380000 | JPY |
| Liabilities and net assets | InterimInstant | 13022255000 | JPY |
| Net sales | InterimDuration | 8734082000 | JPY |
| Cost of sales | InterimDuration | 7746997000 | JPY |
| Gross profit | InterimDuration | 987084000 | JPY |
| Selling general and administrative expenses | InterimDuration | 997410000 | JPY |
| Operating income | InterimDuration | -10325000 | JPY |
| Interest and dividends income noi | InterimDuration | 15405000 | JPY |
| Miscellaneous income noi | InterimDuration | 634000 | JPY |
| Non operating income | InterimDuration | 16039000 | JPY |
| Interest expenses noe | InterimDuration | 12655000 | JPY |
| Foreign exchange losses noe | InterimDuration | 11000 | JPY |
| Other noe | InterimDuration | 1036000 | JPY |
| Non operating expenses | InterimDuration | 13704000 | JPY |
| Ordinary income | InterimDuration | -7990000 | JPY |
| Gain on sales of investment securities ei | InterimDuration | 38327000 | JPY |
| Extraordinary income | InterimDuration | 38327000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 9000 | JPY |
| Extraordinary loss | InterimDuration | 9000 | JPY |
| Income before income taxes | InterimDuration | 30327000 | JPY |
| Income taxes current | InterimDuration | 13903000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |