Tokyo Tape
Sign in
← Integrated Design & Engineering Holdings

Half-year report · Q2

9161.TEDINET S100V88S
Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥72.0bn2024-07-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥159.0bn2023-07-01 → 2024-06-30Cons.Revenue IFRS (5-year summary)
Revenue¥67.8bn2023-07-01 → 2023-12-31Cons.Revenue IFRS
Operating income¥1.1bn2024-07-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥2.2bn2023-07-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax−¥13m2024-07-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥15.3bn2023-07-01 → 2024-06-30Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.6bn2023-07-01 → 2023-12-31Cons.Profit loss before tax IFRS
Net income (owners)−¥1.2bn2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.7bn2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥313m2023-07-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income−¥1.0bn2024-07-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥297m2023-07-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥220.6bnat 2024-12-31Cons.Assets IFRS
Total assets¥206.4bnat 2024-06-30Cons.Assets IFRS
Total assets¥203.2bnat 2023-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥130.8bnat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥112.3bnat 2024-06-30Cons.Liabilities IFRS
Net assets / equity¥89.8bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥94.1bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥82.0bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥83.8bnat 2023-06-30dCons.Equity IFRS
Equity (owners)¥86.7bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥91.0bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥79.2bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥20.2bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥25.2bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.6bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥31.7bnat 2023-06-30dCons.Cash and cash equivalents IFRS
Operating cash flow−¥24.9bn2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.8bn2023-07-01 → 2024-06-30Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥23.2bn2023-07-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥465m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.1bn2023-07-01 → 2024-06-30Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.2bn2023-07-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow¥21.4bn2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥8.8bn2023-07-01 → 2024-06-30Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥16.2bn2023-07-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-78.142024-07-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥641.832023-07-01 → 2024-06-30Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥20.792023-07-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (diluted)¥-78.142024-07-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥641.832023-07-01 → 2024-06-30Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥20.792023-07-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
Equity ratio39.3%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.1%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio39.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-07-01 → 2024-12-31¥1.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-07-01 → 2024-12-31¥664m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-07-01 → 2024-12-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-07-01 → 2024-12-31¥395m
Reconciling Itemsreconcilingrevenue2024-07-01 → 2024-12-31−¥1.8bn
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2024-12-31−¥1.8bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2024-12-31−¥359m
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue2024-07-01 → 2024-12-31¥37.4bn
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue external2024-07-01 → 2024-12-31¥37.3bn
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue intersegment2024-07-01 → 2024-12-31¥53m
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentsegment profit2024-07-01 → 2024-12-31−¥1.4bn
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue2024-07-01 → 2024-12-31¥14.3bn
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue external2024-07-01 → 2024-12-31¥13.7bn
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue intersegment2024-07-01 → 2024-12-31¥599m
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentsegment profit2024-07-01 → 2024-12-31¥2.2bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue2024-07-01 → 2024-12-31¥20.4bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue external2024-07-01 → 2024-12-31¥20.3bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue intersegment2024-07-01 → 2024-12-31¥78m
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentsegment profit2024-07-01 → 2024-12-31¥240m
—segment totalrevenue2024-07-01 → 2024-12-31¥72.1bn
—segment totalrevenue external2024-07-01 → 2024-12-31¥71.4bn
—segment totalrevenue intersegment2024-07-01 → 2024-12-31¥731m
—segment totalsegment profit2024-07-01 → 2024-12-31¥1.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2024-12-31¥73.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2024-12-31¥72.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-07-01 → 2024-12-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2024-12-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-07-01 → 2023-12-31¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-07-01 → 2023-12-31¥565m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-07-01 → 2023-12-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-07-01 → 2023-12-31¥340m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-12-31−¥1.6bn
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-12-31−¥1.6bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-12-31−¥300m
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue2023-07-01 → 2023-12-31¥34.2bn
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue external2023-07-01 → 2023-12-31¥34.1bn
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentrevenue intersegment2023-07-01 → 2023-12-31¥72m
jpcrp040300-q2r_E38017-000Consulting Operationsreportable segmentsegment profit2023-07-01 → 2023-12-31¥701m
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue2023-07-01 → 2023-12-31¥14.3bn
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue external2023-07-01 → 2023-12-31¥14.0bn
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentrevenue intersegment2023-07-01 → 2023-12-31¥315m
jpcrp040300-q2r_E38017-000Energy Businessreportable segmentsegment profit2023-07-01 → 2023-12-31¥1.3bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue2023-07-01 → 2023-12-31¥19.3bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue external2023-07-01 → 2023-12-31¥19.1bn
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentrevenue intersegment2023-07-01 → 2023-12-31¥170m
jpcrp040300-q2r_E38017-000Urban And Spatial Developmentreportable segmentsegment profit2023-07-01 → 2023-12-31¥134m
—segment totalrevenue2023-07-01 → 2023-12-31¥67.8bn
—segment totalrevenue external2023-07-01 → 2023-12-31¥67.3bn
—segment totalrevenue intersegment2023-07-01 → 2023-12-31¥558m
—segment totalsegment profit2023-07-01 → 2023-12-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2023-12-31¥69.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2023-12-31¥67.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-07-01 → 2023-12-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2023-12-31¥2.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 766
ItemContextValueUnit
Income tax expense IFRSPrior1YTDDuration1296000000JPY
Income tax expense IFRSCurrentYTDDuration1011000000JPY
Profit loss IFRSPrior1YTDDuration297000000JPY
Profit loss IFRSCurrentYTDDuration-1024000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration313000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration-1179000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration-15000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration154000000JPY
Profit loss IFRSPrior1YTDDuration297000000JPY
Profit loss IFRSCurrentYTDDuration-1024000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration20.79
Basic earnings loss per share IFRSCurrentYTDDuration-78.14
Diluted earnings loss per share IFRSPrior1YTDDuration20.79
Diluted earnings loss per share IFRSCurrentYTDDuration-78.14
Profit loss IFRSPrior1YTDDuration297000000JPY
Profit loss IFRSCurrentYTDDuration-1024000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration149000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration71000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration149000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration71000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration3000000JPY
Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration3000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-286000000JPY
Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration-532000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-27000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration-18000000JPY
Total of items that may be reclassified to profit or loss oci IFRSPrior1YTDDuration-311000000JPY
Total of items that may be reclassified to profit or loss oci IFRSCurrentYTDDuration-548000000JPY
Other comprehensive income IFRSPrior1YTDDuration-162000000JPY
Other comprehensive income IFRSCurrentYTDDuration-476000000JPY
Comprehensive income IFRSPrior1YTDDuration135000000JPY
Comprehensive income IFRSCurrentYTDDuration-1501000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1YTDDuration163000000JPY
Comprehensive income attributable to owners of parent IFRSCurrentYTDDuration-1619000000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1YTDDuration-28000000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentYTDDuration118000000JPY
Comprehensive income IFRSPrior1YTDDuration135000000JPY
Comprehensive income IFRSCurrentYTDDuration-1501000000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember7517000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember6470000000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember－JPY
Equity IFRSPrior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember6039000000JPY
Equity IFRSPrior2YearInstant_EffectivePortionOfCashFlowHedgesIFRSMember-18000000JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457000000JPY
Profit loss IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_TreasurySharesIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_EffectivePortionOfCashFlowHedgesIFRSMember－JPY
Profit loss IFRSPrior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-06-30pass rounding
balance sheet identityconsolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-07-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass