Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥19.3bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥18.3bn2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥17.2bn2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥11.2bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥7.3bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥1.3bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥1.5bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax¥976m2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥1.2bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥2.5bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥539m2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥4.3bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥664m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥942m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.7bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥374m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.9bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥664m2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥942m2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥34.7bnat 2024-12-31Cons.Assets IFRS
Total assets¥32.3bnat 2023-12-31Cons.Assets IFRS
Total assets¥32.0bnat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥32.6bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥33.2bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥25.9bnat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥24.1bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥8.8bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥8.2bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥7.2bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥8.8bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥8.2bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.2bnat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.6bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥5.2bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥3.5bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥1.7bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥2.8bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥2.2bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥2.3bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥3.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥3.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.6bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.4bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow−¥912m2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥2.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.3bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥254m2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.6bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥621m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.7bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.7bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥26.562024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥37.692023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥66.272022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥14.962021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-120.72020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥353.87at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥327.12at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥289.37at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥223.48at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥208.73at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio25.5%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio25.3%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio22.6%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio17.1%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio15.7%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE7.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE12.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE25.9%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE6.9%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees1,130at 2024-12-31Cons.Number of employees
Employees1,127at 2023-12-31Cons.Number of employees
Employees987at 2022-12-31dCons.Number of employees
Employees961at 2021-12-31dCons.Number of employees
Employees969at 2020-12-31dCons.Number of employees
Revenue¥16.7bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥16.0bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥15.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥349m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥295m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥407m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥196m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥483m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.2bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥301m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥152m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income−¥68m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥132m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥447m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥436m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥4.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥20.8bnat 2024-12-31StandaloneAssets
Total assets¥19.2bnat 2023-12-31StandaloneAssets
Total assets¥20.2bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥21.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥22.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥19.2bnat 2024-12-31StandaloneLiabilities
Total liabilities¥17.6bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.7bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥1.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥817mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-2.722024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.272023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.872022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-17.442021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-174.372020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥59.82at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥62.54at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥67.81at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥49.94at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥67.38at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio7.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio8.4%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE30.4%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued25,000,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,000,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued125,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued125,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued125,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees816at 2024-12-31StandaloneNumber of employees
Employees820at 2023-12-31StandaloneNumber of employees
Employees737at 2022-12-31dStandaloneNumber of employees
Employees707at 2021-12-31dStandaloneNumber of employees
Employees748at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 51
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥12m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥20m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥20m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥2.9bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥1.3bn
Bridal Businessreportable segmentcapex2024-01-01 → 2024-12-31¥2.8bn
Bridal Businessreportable segmentemployeesat 2024-12-31966 pure
Bridal Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥18.2bn
Bridal Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥18.2bn
Bridal Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥2m
Bridal Businessreportable segmentsegment assetsat 2024-12-31¥30.7bn
Bridal Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥2.6bn
Restaurant Specialized Businessreportable segmentcapex2024-01-01 → 2024-12-31¥388m
Restaurant Specialized Businessreportable segmentemployeesat 2024-12-3170 pure
Restaurant Specialized Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.2bn
Restaurant Specialized Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.1bn
Restaurant Specialized Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥18m
Restaurant Specialized Businessreportable segmentsegment assetsat 2024-12-31¥1.2bn
Restaurant Specialized Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥43m
—segment totalcapex2024-01-01 → 2024-12-31¥3.2bn
—segment totalemployeesat 2024-12-311036 pure
—segment totalrevenue2024-01-01 → 2024-12-31¥19.3bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥19.3bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥20m
—segment totalsegment assetsat 2024-12-31¥31.8bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥2.6bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥14m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥30m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥30m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥1.3bn
Bridal Businessreportable segmentcapex2023-01-01 → 2023-12-31¥3.9bn
Bridal Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥17.4bn
Bridal Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥17.4bn
Bridal Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥3m
Bridal Businessreportable segmentsegment assetsat 2023-12-31¥30.4bn
Bridal Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.8bn
Restaurant Specialized Businessreportable segmentcapex2023-01-01 → 2023-12-31¥3m
Restaurant Specialized Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥920m
Restaurant Specialized Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥893m
Restaurant Specialized Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥27m
Restaurant Specialized Businessreportable segmentsegment assetsat 2023-12-31¥754m
Restaurant Specialized Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥43m
—segment totalcapex2023-01-01 → 2023-12-31¥3.9bn
—segment totalrevenue2023-01-01 → 2023-12-31¥18.3bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥18.3bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥30m
—segment totalsegment assetsat 2023-12-31¥31.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥2.8bn
Bridal Businessreportable segmentemployeesat 2024-12-31722 pure
—segment totalemployeesat 2024-12-31722 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,371
ItemContextValueUnit
Provision for shareholder benefit programCurrentYearDuration_NonConsolidatedMember76112000JPY
Amortization of goodwill sgaPrior1YearDuration_NonConsolidatedMember800246000JPY
Amortization of goodwill sgaCurrentYearDuration_NonConsolidatedMember800246000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-03-27
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第9期(自 2024年1月1日 至 2024年12月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)株式会社ノバレーゼ
Company name in english cover pageFilingDateInstantNOVARESE,Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長  荻野 洋基
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都中央区銀座一丁目8番14号
Telephone number address of registered headquarter cover pageFilingDateInstant03(5524)3344
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役執行役員経営戦略本部長  増山 晃年
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都中央区銀座一丁目8番14号
Telephone number nearest place of contact cover pageFilingDateInstant03(5524)3344
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役執行役員経営戦略本部長  増山 晃年
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE32664
Fund codeFilingDateInstant-
Security codeFilingDateInstant91600
Filer name in japaneseFilingDateInstant
Original text (Japanese)株式会社ノバレーゼ
Filer name in englishFilingDateInstantNOVARESE,Inc.
Fund name in japaneseFilingDateInstant-
Fund name in englishFilingDateInstant-
Cabinet office ordinanceFilingDateInstant
Original text (Japanese)企業内容等の開示に関する内閣府令
Document typeFilingDateInstant
Original text (Japanese)第三号様式
Accounting standardsFilingDateInstantIFRS
Whether consolidated financial statements are preparedFilingDateInstanttrue
Industry code when consolidated financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Industry code when financial statements are prepared in accordance with industry specific regulationsFilingDateInstantCTE
Current fiscal year start dateFilingDateInstant2024-01-01
Current period end dateFilingDateInstant2024-12-31
Type of current periodFilingDateInstantFY
Current fiscal year end dateFilingDateInstant2024-12-31
Previous fiscal year start dateFilingDateInstant2023-01-01
Comparative period end dateFilingDateInstant2023-12-31
Previous fiscal year end dateFilingDateInstant2023-12-31
Next fiscal year start dateFilingDateInstant-
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant-
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant-
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Business results of reporting company (text)FilingDateInstantText · Plus
Company history (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Overview of affiliated entities (text)FilingDateInstantText · Plus
Information about employees (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass