Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.9bn2024-07-01 → 2024-12-31StandaloneNet sales
Revenue¥4.0bn2023-07-01 → 2024-06-30StandaloneNet sales (5-year summary)
Revenue¥1.9bn2023-07-01 → 2023-12-31StandaloneNet sales
Operating income¥185m2024-07-01 → 2024-12-31StandaloneOperating income
Operating income¥333m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income¥177m2024-07-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥496m2023-07-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥327m2023-07-01 → 2023-12-31StandaloneOrdinary income
Profit before tax¥177m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥327m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥112m2024-07-01 → 2024-12-31StandaloneProfit loss
Net income¥328m2023-07-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Net income¥216m2023-07-01 → 2023-12-31StandaloneProfit loss
Total assets¥2.9bnat 2024-12-31StandaloneAssets
Total assets¥3.1bnat 2024-06-30StandaloneAssets
Total assets¥3.0bnat 2023-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.3bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥1.6bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.7bnat 2024-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2023-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-06-30dStandaloneCash and cash equivalents
Operating cash flow¥335m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥187m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥70m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥52m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥27m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥207m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥200m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥133m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥41.282024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥123.22023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥82.352023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.222024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.212023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥76.442023-07-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio56.1%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued2,754,400at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,707,260at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,697,860at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 402
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1892164000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2006329000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1930521000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2754400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2754400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2754400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2754400
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember626200
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2334
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember370000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1379
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember246700
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0919
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember184000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0686
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0559
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0373
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember81600
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0304
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember67900
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0253
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember53700
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember52700
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0196
Number of shares heldCurrentQuarterInstant1932800
Shareholding ratioCurrentQuarterInstant0.7203
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember71200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2681700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember26817
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1500
Number of shares issued shares voting rightsCurrentQuarterInstant2754400
Number of voting rights issued shares voting rightsCurrentQuarterInstant26817
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member71200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member71200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0258
Number of shares held in own name treasury shares etcCurrentQuarterInstant71200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant71200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0258
Cash and depositsPrior1YearInstant_NonConsolidatedMember1930521000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2006329000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember337557000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass