Quarterly report · Q2
9159.TEDINET S100SW6F
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥3.6bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥333m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥327m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥621m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥327m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥216m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥406m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.0bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2023-06-30 | Standalone | Assets |
| Total liabilities | ¥1.5bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Standalone | Net assets |
| Cash and deposits | ¥1.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥70m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥865m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥16m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥46m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥133m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥56m | 2022-07-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥82.35 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.57 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.59 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥76.44 | 2023-07-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥146.68 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 51.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,697,860 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,588,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 302
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 150000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0556 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 150000 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0556 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 136620 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0506 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 128600 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0477 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 81600 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0302 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 57100 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0212 | |
| Number of shares held | CurrentQuarterInstant | 1991920 | |
| Shareholding ratio | CurrentQuarterInstant | 0.7383 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2696700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 26967 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1160 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2697860 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 26967 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1971202000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1892164000 | JPY |
| Accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 195806000 | JPY |
| Accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 200384000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 105366000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 120639000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 26615000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34307000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2961000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2965000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2296030000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2244529000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 24132000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 20252000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 230374000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 193999000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 452914000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 407474000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 33336000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 28296000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 716624000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 629770000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 85784000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 99034000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 826542000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 749056000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |