Annual report
9147.TEDINET S100XTG8
Period2025-01-01 → 2025-12-31
Filed2026-03-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 134
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.57T | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.58T | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.24T | 2023-01-01 → 2023-12-31v | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.62T | 2022-01-01 → 2022-12-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.62T | 2022-01-01 → 2022-12-31v | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥51.5bn | 2025-01-01 → 2025-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥49.1bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Ordinary income | ¥137.3bn | 2022-01-01 → 2022-12-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥41.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥51.9bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥61.2bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥160.2bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥2.7bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥31.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥37.0bn | 2023-01-01 → 2023-12-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥109.8bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥108.3bn | 2022-01-01 → 2022-12-31v | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥4.2bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥33.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥2.41T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.30T | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.11T | at 2023-12-31v | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥1.73T | at 2022-12-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥2.08T | at 2022-12-31v | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.57T | at 2025-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.42T | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥849.1bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥873.0bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥817.8bn | at 2023-12-31v | Cons. | Equity IFRS |
| Net assets / equity | ¥771.3bn | at 2022-12-31v | Cons. | Net assets (5-year summary) |
| Equity (owners) | ¥829.5bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥853.9bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥800.1bn | at 2023-12-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥756.5bn | at 2022-12-31v | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥283.4bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥251.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥315.1bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥274.1bn | at 2022-12-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥276.7bn | at 2022-12-31v | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥208.7bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥227.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥185.7bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥241.1bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥295.2bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥3.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥140.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥59.3bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥14.9bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥4.0bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥173.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥164.1bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥100.1bn | 2023-01-01 → 2023-12-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥120.5bn | 2022-01-01 → 2022-12-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥163.3bn | 2022-01-01 → 2022-12-31v | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥10.79 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥121.47 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥139.53 | 2023-01-01 → 2023-12-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥406.3 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥400.78 | 2022-01-01 → 2022-12-31v | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥3,420.77 | at 2025-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,286.96 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥3,032.62 | at 2023-12-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥2,797.32 | at 2022-12-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥2,828.38 | at 2022-12-31v | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 34.3% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.2% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 37.9% | at 2023-12-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 43.2% | at 2022-12-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.5% | at 2022-12-31v | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 0.3% | 2025-01-01 → 2025-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 3.8% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 4.8% | 2023-01-01 → 2023-12-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 15.9% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.5% | 2022-01-01 → 2022-12-31v | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 77,925 | at 2025-12-31 | Cons. | Number of employees |
| Employees | 76,389 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 74,438 | at 2023-12-31v | Cons. | Number of employees |
| Employees | 73,482 | at 2022-12-31v | Cons. | Number of employees |
| Revenue | ¥50.7bn | 2025-01-01 → 2025-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥52.0bn | 2024-01-01 → 2024-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥72.4bn | 2023-01-01 → 2023-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥103.3bn | 2022-01-01 → 2022-12-31v | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥23.4bn | 2025-01-01 → 2025-12-31 | Standalone | Operating income |
| Operating income | ¥24.7bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Ordinary income | ¥21.1bn | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥22.8bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥50.0bn | 2023-01-01 → 2023-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥85.2bn | 2022-01-01 → 2022-12-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥23.7bn | 2025-01-01 → 2025-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥41.8bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Net income | ¥23.8bn | 2025-01-01 → 2025-12-31 | Standalone | Profit loss |
| Net income | ¥37.4bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥49.8bn | 2023-01-01 → 2023-12-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥83.0bn | 2022-01-01 → 2022-12-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥688.1bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥666.9bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥652.6bn | at 2023-12-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥603.7bn | at 2022-12-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥315.1bn | at 2025-12-31 | Standalone | Liabilities |
| Total liabilities | ¥238.3bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥373.0bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥428.6bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥436.1bn | at 2023-12-31v | Standalone | Net assets |
| Net assets / equity | ¥429.8bn | at 2022-12-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.7bn | at 2024-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥95.43 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.2 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥187.51 | 2023-01-01 → 2023-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥307.24 | 2022-01-01 → 2022-12-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥100 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥300 | 2023-01-01 → 2023-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥400 | 2022-01-01 → 2022-12-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,538.19 | at 2025-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,649.81 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,652.9 | at 2023-12-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,362.58 | at 2022-12-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 54.2% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.3% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.8% | at 2023-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.2% | at 2022-12-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 5.9% | 2025-01-01 → 2025-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.5% | 2023-01-01 → 2023-12-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.4% | 2022-01-01 → 2022-12-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 243,000,000 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 87,000,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 90,599,225 | at 2023-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 90,599,225 | at 2022-12-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 296 | at 2025-12-31 | Standalone | Number of employees |
| Employees | 286 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 274 | at 2023-12-31v | Standalone | Number of employees |
| Employees | 297 | at 2022-12-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-12-31 | −¥237.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-12-31 | −¥237.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-12-31 | −¥22.0bn |
| Distribution Supportreportable segment | employees | at 2025-12-31 | 5062 pure |
| Distribution Supportreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥446.7bn |
| Distribution Supportreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥326.9bn |
| Distribution Supportreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥119.8bn |
| Distribution Supportreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥16.1bn |
| East Asiareportable segment | employees | at 2025-12-31 | 4172 pure |
| East Asiareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥165.8bn |
| East Asiareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥147.6bn |
| East Asiareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥18.2bn |
| East Asiareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥5.7bn |
| Europereportable segment | employees | at 2025-12-31 | 10185 pure |
| Europereportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥527.9bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥513.8bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥14.1bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥4.8bn |
| Heavy Haulage And Constructionreportable segment | employees | at 2025-12-31 | 916 pure |
| Heavy Haulage And Constructionreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥48.6bn |
| Heavy Haulage And Constructionreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥45.1bn |
| Heavy Haulage And Constructionreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥3.5bn |
| Heavy Haulage And Constructionreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥5.3bn |
| Japanreportable segment | employees | at 2025-12-31 | 37891 pure |
| Japanreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥1.26T |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥1.22T |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥38.0bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥44.5bn |
| Security Transportationreportable segment | employees | at 2025-12-31 | 7208 pure |
| Security Transportationreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥69.5bn |
| Security Transportationreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥68.6bn |
| Security Transportationreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥906m |
| Security Transportationreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥2.5bn |
| South Asia And Oceaniareportable segment | employees | at 2025-12-31 | 8945 pure |
| South Asia And Oceaniareportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥155.4bn |
| South Asia And Oceaniareportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥129.0bn |
| South Asia And Oceaniareportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥26.4bn |
| South Asia And Oceaniareportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥3.3bn |
| The Americasreportable segment | employees | at 2025-12-31 | 3250 pure |
| The Americasreportable segment | revenue | 2025-01-01 → 2025-12-31 | ¥138.0bn |
| The Americasreportable segment | revenue external | 2025-01-01 → 2025-12-31 | ¥121.4bn |
| The Americasreportable segment | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥16.6bn |
| The Americasreportable segment | segment profit | 2025-01-01 → 2025-12-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-12-31 | ¥2.81T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-12-31 | ¥2.57T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-12-31 | ¥237.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-12-31 | ¥88.0bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥209.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥209.9bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-12-31 | −¥23.5bn |
| Distribution Supportreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥420.5bn |
| Distribution Supportreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥305.0bn |
| Distribution Supportreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥115.5bn |
| Distribution Supportreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥12.2bn |
| East Asiareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥173.9bn |
| East Asiareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥161.6bn |
| East Asiareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥12.3bn |
| East Asiareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥4.5bn |
| Europereportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥501.8bn |
| Europereportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥491.5bn |
| Europereportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥10.3bn |
| Europereportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥11.2bn |
| Heavy Haulage And Constructionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥50.1bn |
| Heavy Haulage And Constructionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥50.0bn |
| Heavy Haulage And Constructionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥46m |
| Heavy Haulage And Constructionreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.3bn |
| Japanreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥1.26T |
| Japanreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥1.23T |
| Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥33.5bn |
| Japanreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥40.5bn |
| Security Transportationreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥68.5bn |
| Security Transportationreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥67.9bn |
| Security Transportationreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥686m |
| Security Transportationreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥2.4bn |
| South Asia And Oceaniareportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥157.7bn |
| South Asia And Oceaniareportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥138.8bn |
| South Asia And Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥18.9bn |
| South Asia And Oceaniareportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.5bn |
| The Americasreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥153.1bn |
| The Americasreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥134.4bn |
| The Americasreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥18.7bn |
| The Americasreportable segment | segment profit | 2024-01-01 → 2024-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-12-31 | ¥2.79T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-12-31 | ¥2.58T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥209.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-12-31 | ¥87.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,360
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury shares IFRS | Prior1YearInstant | -2941000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -1197000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 117298000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | 143192000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 669416000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 617320000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 853949000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 829490000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 19099000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 19585000000 | JPY |
| Equity IFRS | Prior1YearInstant | 873048000000 | JPY |
| Equity IFRS | CurrentYearInstant | 849075000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2297586000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 2414985000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 2577643000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 2574826000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 2355951000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 2334163000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 221691000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 240662000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 158107000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 174681000000 | JPY |
| Other income IFRS | Prior1YearDuration | 13048000000 | JPY |
| Other income IFRS | CurrentYearDuration | 93007000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 29651000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 106639000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | 2097000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | -867000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 49078000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 51481000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 12902000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 6796000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 10095000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 16509000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 51885000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 41768000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 18885000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 37593000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 33000000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 4174000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 31733000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 2693000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 1267000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 1480000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 33000000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 4174000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YearDuration | 121.47 | |
| Basic earnings loss per share IFRS | CurrentYearDuration | 10.79 | |
| Profit loss IFRS | Prior1YearDuration | 33000000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 4174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |