Annual report

Period2023-01-01 → 2023-12-31
Filed2025-03-28
StandardIFRS
ConsolidatedYes
Data checks16 of 21 passed

Amends S100T5AK. Amended by S100VIO2 (2025-03-28).

Key figures · 83
MetricValuePeriodScopeSource row
Revenue¥2.24T2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥2.62T2022-01-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥2.62T2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Operating income¥60.1bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Operating income¥155.5bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Ordinary income¥137.3bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥61.2bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥160.2bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Net income (owners)¥37.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥109.8bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥35.1bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Net income¥111.6bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Total assets¥2.11Tat 2023-12-31Cons.Assets IFRS
Total assets¥2.08Tat 2022-12-31Cons.Assets IFRS
Total assets¥1.73Tat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.29Tat 2023-12-31Cons.Liabilities IFRS
Total liabilities¥1.30Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥817.8bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥779.1bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥771.3bnat 2022-12-31Cons.Net assets (5-year summary)
Net assets / equity¥664.5bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥800.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.5bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Cash & equivalents¥315.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥276.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥274.1bnat 2022-12-31Cons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥133.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥185.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥295.2bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥241.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥14.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥100.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥163.3bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥120.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥418.582023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥1,202.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥1,218.892022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥9,097.87at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥8,391.95at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥8,485.15at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Equity ratio38.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio43.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE4.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE15.9%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE15.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
Employees74,438at 2023-12-31Cons.Number of employees
Employees73,482at 2022-12-31Cons.Number of employees
Revenue¥72.4bn2023-01-01 → 2023-12-31StandaloneOperating revenue1
Revenue¥103.3bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Operating income¥48.0bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥84.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥50.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥85.2bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥54.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥83.0bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥49.8bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥83.0bn2022-01-01 → 2022-12-31StandaloneProfit loss
Total assets¥652.6bnat 2023-12-31StandaloneAssets
Total assets¥603.7bnat 2022-12-31StandaloneAssets
Total liabilities¥216.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥173.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥436.1bnat 2023-12-31StandaloneNet assets
Net assets / equity¥429.8bnat 2022-12-31StandaloneNet assets
Cash and deposits¥402mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥227mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥562.542023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥921.732022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3002023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥4002022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥4,958.72at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,087.76at 2022-12-31StandaloneNet assets per share (5-year summary)
Equity ratio66.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
ROE11.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE21.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
Shares issued90,599,225at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued90,599,225at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Employees274at 2023-12-31StandaloneNumber of employees
Employees297at 2022-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 86
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥204.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥204.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥22.3bn
Distribution Supportreportable segmentemployeesat 2023-12-314631 pure
Distribution Supportreportable segmentrevenue2023-01-01 → 2023-12-31¥425.9bn
Distribution Supportreportable segmentrevenue external2023-01-01 → 2023-12-31¥307.4bn
Distribution Supportreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥118.5bn
Distribution Supportreportable segmentsegment profit2023-01-01 → 2023-12-31¥13.8bn
East Asiareportable segmentemployeesat 2023-12-314500 pure
East Asiareportable segmentrevenue2023-01-01 → 2023-12-31¥157.7bn
East Asiareportable segmentrevenue external2023-01-01 → 2023-12-31¥145.3bn
East Asiareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥12.3bn
East Asiareportable segmentsegment profit2023-01-01 → 2023-12-31¥3.8bn
Europereportable segmentemployeesat 2023-12-314287 pure
Europereportable segmentrevenue2023-01-01 → 2023-12-31¥192.7bn
Europereportable segmentrevenue external2023-01-01 → 2023-12-31¥182.4bn
Europereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥10.2bn
Europereportable segmentsegment profit2023-01-01 → 2023-12-31¥9.9bn
Heavy Haulage And Constructionreportable segmentemployeesat 2023-12-31946 pure
Heavy Haulage And Constructionreportable segmentrevenue2023-01-01 → 2023-12-31¥51.1bn
Heavy Haulage And Constructionreportable segmentrevenue external2023-01-01 → 2023-12-31¥51.0bn
Heavy Haulage And Constructionreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥61m
Heavy Haulage And Constructionreportable segmentsegment profit2023-01-01 → 2023-12-31¥6.5bn
Japanreportable segmentemployeesat 2023-12-3140981 pure
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥1.26T
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.23T
Japanreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥28.9bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥48.6bn
Security Transportationreportable segmentemployeesat 2023-12-317071 pure
Security Transportationreportable segmentrevenue2023-01-01 → 2023-12-31¥67.9bn
Security Transportationreportable segmentrevenue external2023-01-01 → 2023-12-31¥67.4bn
Security Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥457m
Security Transportationreportable segmentsegment profit2023-01-01 → 2023-12-31¥3.4bn
South Asia And Oceaniareportable segmentemployeesat 2023-12-318392 pure
South Asia And Oceaniareportable segmentrevenue2023-01-01 → 2023-12-31¥140.8bn
South Asia And Oceaniareportable segmentrevenue external2023-01-01 → 2023-12-31¥127.1bn
South Asia And Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥13.7bn
South Asia And Oceaniareportable segmentsegment profit2023-01-01 → 2023-12-31¥8.3bn
The Americasreportable segmentemployeesat 2023-12-313356 pure
The Americasreportable segmentrevenue2023-01-01 → 2023-12-31¥151.3bn
The Americasreportable segmentrevenue external2023-01-01 → 2023-12-31¥130.6bn
The Americasreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥20.7bn
The Americasreportable segmentsegment profit2023-01-01 → 2023-12-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥2.44T
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥2.24T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥204.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥103.6bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥207.8bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥207.8bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31−¥19.0bn
Distribution Supportreportable segmentrevenue2022-01-01 → 2022-12-31¥421.6bn
Distribution Supportreportable segmentrevenue external2022-01-01 → 2022-12-31¥324.8bn
Distribution Supportreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥96.8bn
Distribution Supportreportable segmentsegment profit2022-01-01 → 2022-12-31¥16.4bn
East Asiareportable segmentrevenue2022-01-01 → 2022-12-31¥241.5bn
East Asiareportable segmentrevenue external2022-01-01 → 2022-12-31¥222.2bn
East Asiareportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥19.3bn
East Asiareportable segmentsegment profit2022-01-01 → 2022-12-31¥12.8bn
Europereportable segmentrevenue2022-01-01 → 2022-12-31¥215.7bn
Europereportable segmentrevenue external2022-01-01 → 2022-12-31¥204.5bn
Europereportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥11.2bn
Europereportable segmentsegment profit2022-01-01 → 2022-12-31¥12.5bn
Heavy Haulage And Constructionreportable segmentrevenue2022-01-01 → 2022-12-31¥44.5bn
Heavy Haulage And Constructionreportable segmentrevenue external2022-01-01 → 2022-12-31¥44.4bn
Heavy Haulage And Constructionreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥161m
Heavy Haulage And Constructionreportable segmentsegment profit2022-01-01 → 2022-12-31¥6.4bn
Japanreportable segmentrevenue2022-01-01 → 2022-12-31¥1.45T
Japanreportable segmentrevenue external2022-01-01 → 2022-12-31¥1.43T
Japanreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥20.0bn
Japanreportable segmentsegment profit2022-01-01 → 2022-12-31¥71.4bn
Security Transportationreportable segmentrevenue2022-01-01 → 2022-12-31¥68.1bn
Security Transportationreportable segmentrevenue external2022-01-01 → 2022-12-31¥68.0bn
Security Transportationreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥70m
Security Transportationreportable segmentsegment profit2022-01-01 → 2022-12-31¥3.1bn
South Asia And Oceaniareportable segmentrevenue2022-01-01 → 2022-12-31¥221.9bn
South Asia And Oceaniareportable segmentrevenue external2022-01-01 → 2022-12-31¥191.0bn
South Asia And Oceaniareportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥30.8bn
South Asia And Oceaniareportable segmentsegment profit2022-01-01 → 2022-12-31¥20.1bn
The Americasreportable segmentrevenue2022-01-01 → 2022-12-31¥162.1bn
The Americasreportable segmentrevenue external2022-01-01 → 2022-12-31¥132.6bn
The Americasreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥29.4bn
The Americasreportable segmentsegment profit2022-01-01 → 2022-12-31¥13.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥2.83T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥2.62T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥207.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥156.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,093
ItemContextValueUnit
Other other income IFRSPrior1YearDuration6248000000JPY
Other other income IFRSCurrentYearDuration6830000000JPY
Other income IFRSPrior1YearDuration70284000000JPY
Other income IFRSCurrentYearDuration16317000000JPY
Loss on sale and retirement of fixed assets IFRSPrior1YearDuration7886000000JPY
Loss on sale and retirement of fixed assets IFRSCurrentYearDuration16663000000JPY
Impairment losses pl IFRSPrior1YearDuration39406000000JPY
Impairment losses pl IFRSCurrentYearDuration8266000000JPY
Other other expenses IFRSPrior1YearDuration5416000000JPY
Other other expenses IFRSCurrentYearDuration14331000000JPY
Other expenses IFRSPrior1YearDuration52709000000JPY
Other expenses IFRSCurrentYearDuration39262000000JPY
Financial assets measured at amortized cost interest income IFRSPrior1YearDuration758000000JPY
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration2836000000JPY
Financial assets measured at fair value through other comprehensive income interest income IFRSPrior1YearDuration-JPY
Financial assets measured at fair value through other comprehensive income interest income IFRSCurrentYearDuration0JPY
Financial assets derecognized during the period financial assets measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration404000000JPY
Financial assets derecognized during the period financial assets measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration936000000JPY
Financial assets held at the end of the period financial assets measured at fair value through other comprehensive income dividend income IFRSPrior1YearDuration2507000000JPY
Financial assets held at the end of the period financial assets measured at fair value through other comprehensive income dividend income IFRSCurrentYearDuration2228000000JPY
Foreign exchange gain IFRSPrior1YearDuration4609000000JPY
Foreign exchange gain IFRSCurrentYearDuration909000000JPY
Other finance income IFRSPrior1YearDuration1092000000JPY
Other finance income IFRSCurrentYearDuration441000000JPY
Finance income IFRSPrior1YearDuration9372000000JPY
Finance income IFRSCurrentYearDuration7352000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration1758000000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration4177000000JPY
Net interest expenses on defined benefit plans IFRSPrior1YearDuration697000000JPY
Net interest expenses on defined benefit plans IFRSCurrentYearDuration1251000000JPY
Foreign exchange loss IFRSPrior1YearDuration-JPY
Foreign exchange loss IFRSCurrentYearDuration-JPY
Other finance costs IFRSPrior1YearDuration2258000000JPY
Other finance costs IFRSCurrentYearDuration813000000JPY
Finance costs IFRSPrior1YearDuration4714000000JPY
Finance costs IFRSCurrentYearDuration6242000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember227000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember402000000JPY
Operating accounts receivable caPrior1YearInstant_NonConsolidatedMember6333000000JPY
Operating accounts receivable caCurrentYearInstant_NonConsolidatedMember5348000000JPY
Short term loans receivable to subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember40580000000JPY
Short term loans receivable to subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember14926000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember30326000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember2724000000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember4788000000JPY
Advance payments tradePrior1YearInstant_NonConsolidatedMember464000000JPY
Advance payments tradeCurrentYearInstant_NonConsolidatedMember3126000000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember1170000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember755000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 21 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31mismatch
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31mismatch
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31mismatch
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass