Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥617.6bn2024-01-01 → 2024-03-31Cons.Revenue IFRS
Revenue¥2.24T2023-01-01 → 2023-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥578.0bn2023-01-01 → 2023-03-31Cons.Revenue IFRS
Operating income¥3.5bn2024-01-01 → 2024-03-31Cons.Operating profit loss IFRS
Operating income¥24.3bn2023-01-01 → 2023-03-31Cons.Operating profit loss IFRS
Profit before tax¥4.2bn2024-01-01 → 2024-03-31Cons.Profit loss before tax IFRS
Profit before tax¥61.2bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥23.4bn2023-01-01 → 2023-03-31Cons.Profit loss before tax IFRS
Net income (owners)¥822m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥37.0bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥13.3bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income¥857m2024-01-01 → 2024-03-31Cons.Profit loss IFRS
Net income¥13.5bn2023-01-01 → 2023-03-31Cons.Profit loss IFRS
Total assets¥2.18Tat 2024-03-31Cons.Assets IFRS
Total assets¥2.11Tat 2023-12-31Cons.Assets IFRS
Total assets¥2.00Tat 2023-03-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.35Tat 2024-03-31Cons.Liabilities IFRS
Total liabilities¥1.29Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥829.2bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥817.8bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥782.4bnat 2023-03-31Cons.Equity IFRS
Net assets / equity¥779.1bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥811.6bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥800.1bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥760.9bnat 2023-03-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥213.5bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥315.1bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥246.1bnat 2023-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥276.7bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥52.4bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥185.7bn2023-01-01 → 2023-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥22.2bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥117.6bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥59.3bn2023-01-01 → 2023-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.7bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥43.6bn2024-01-01 → 2024-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥100.1bn2023-01-01 → 2023-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥45.4bn2023-01-01 → 2023-03-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥9.352024-01-01 → 2024-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥418.582023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥149.42023-01-01 → 2023-03-31Cons.Basic earnings loss per share IFRS
Equity ratio37.2%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.0%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.1%at 2023-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-03-31−¥46.1bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-03-31−¥46.1bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-03-31−¥4.7bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue2024-01-01 → 2024-03-31¥108.0bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue external2024-01-01 → 2024-03-31¥82.4bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥25.6bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentsegment profit2024-01-01 → 2024-03-31¥2.4bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue2024-01-01 → 2024-03-31¥37.4bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue external2024-01-01 → 2024-03-31¥34.7bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥2.6bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentsegment profit2024-01-01 → 2024-03-31¥448m
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue2024-01-01 → 2024-03-31¥112.9bn
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue external2024-01-01 → 2024-03-31¥111.0bn
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥2.0bn
jpcrp040300-q1r_E36706-000Europereportable segmentsegment profit2024-01-01 → 2024-03-31¥3.1bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2024-01-01 → 2024-03-31¥10.6bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2024-01-01 → 2024-03-31¥10.6bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥12m
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2024-01-01 → 2024-03-31¥773m
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue2024-01-01 → 2024-03-31¥305.5bn
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue external2024-01-01 → 2024-03-31¥297.9bn
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥7.6bn
jpcrp040300-q1r_E36706-000Japanreportable segmentsegment profit2024-01-01 → 2024-03-31¥6.3bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue2024-01-01 → 2024-03-31¥17.6bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue external2024-01-01 → 2024-03-31¥17.4bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥164m
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentsegment profit2024-01-01 → 2024-03-31¥1.4bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue2024-01-01 → 2024-03-31¥34.7bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue external2024-01-01 → 2024-03-31¥31.0bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥3.7bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentsegment profit2024-01-01 → 2024-03-31¥1.0bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue2024-01-01 → 2024-03-31¥37.0bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue external2024-01-01 → 2024-03-31¥32.6bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue intersegment2024-01-01 → 2024-03-31¥4.4bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentsegment profit2024-01-01 → 2024-03-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-03-31¥663.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-03-31¥617.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-03-31¥46.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-03-31¥16.5bn
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-03-31−¥48.6bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-03-31−¥48.6bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-03-31−¥5.3bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue2023-01-01 → 2023-03-31¥109.4bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue external2023-01-01 → 2023-03-31¥85.5bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥24.0bn
jpcrp040300-q1r_E36706-000Distribution Supportreportable segmentsegment profit2023-01-01 → 2023-03-31¥3.3bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue2023-01-01 → 2023-03-31¥39.2bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue external2023-01-01 → 2023-03-31¥35.6bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3.6bn
jpcrp040300-q1r_E36706-000East Asiareportable segmentsegment profit2023-01-01 → 2023-03-31¥1.5bn
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue2023-01-01 → 2023-03-31¥45.0bn
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue external2023-01-01 → 2023-03-31¥41.3bn
jpcrp040300-q1r_E36706-000Europereportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3.7bn
jpcrp040300-q1r_E36706-000Europereportable segmentsegment profit2023-01-01 → 2023-03-31¥2.1bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2023-01-01 → 2023-03-31¥11.2bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2023-01-01 → 2023-03-31¥11.2bn
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥11m
jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2023-01-01 → 2023-03-31¥896m
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue2023-01-01 → 2023-03-31¥329.8bn
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue external2023-01-01 → 2023-03-31¥322.9bn
jpcrp040300-q1r_E36706-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥6.9bn
jpcrp040300-q1r_E36706-000Japanreportable segmentsegment profit2023-01-01 → 2023-03-31¥11.3bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue2023-01-01 → 2023-03-31¥16.9bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue external2023-01-01 → 2023-03-31¥16.7bn
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥258m
jpcrp040300-q1r_E36706-000Security Transportationreportable segmentsegment profit2023-01-01 → 2023-03-31¥1.3bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue2023-01-01 → 2023-03-31¥38.0bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue external2023-01-01 → 2023-03-31¥34.2bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥3.8bn
jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segmentsegment profit2023-01-01 → 2023-03-31¥3.0bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue2023-01-01 → 2023-03-31¥37.2bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue external2023-01-01 → 2023-03-31¥30.8bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentrevenue intersegment2023-01-01 → 2023-03-31¥6.4bn
jpcrp040300-q1r_E36706-000The Americasreportable segmentsegment profit2023-01-01 → 2023-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-03-31¥626.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-03-31¥578.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-03-31¥48.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-03-31¥26.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 684
ItemContextValueUnit
Other components of equity IFRSCurrentQuarterInstant116578000000JPY
Retained earnings IFRSPrior1YearInstant634536000000JPY
Retained earnings IFRSCurrentQuarterInstant622153000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant800062000000JPY
Equity attributable to owners of parent IFRSCurrentQuarterInstant811563000000JPY
Non controlling interests IFRSPrior1YearInstant17743000000JPY
Non controlling interests IFRSCurrentQuarterInstant17632000000JPY
Equity IFRSPrior1YearInstant817806000000JPY
Equity IFRSCurrentQuarterInstant829196000000JPY
Liabilities and equity IFRSPrior1YearInstant2107116000000JPY
Liabilities and equity IFRSCurrentQuarterInstant2182715000000JPY
Revenue IFRSPrior1YTDDuration578016000000JPY
Revenue IFRSCurrentYTDDuration617601000000JPY
Cost of sales IFRSPrior1YTDDuration522036000000JPY
Cost of sales IFRSCurrentYTDDuration564327000000JPY
Gross profit IFRSPrior1YTDDuration55979000000JPY
Gross profit IFRSCurrentYTDDuration53273000000JPY
Selling general and administrative expenses IFRSPrior1YTDDuration35017000000JPY
Selling general and administrative expenses IFRSCurrentYTDDuration41406000000JPY
Other income IFRSPrior1YTDDuration7472000000JPY
Other income IFRSCurrentYTDDuration3137000000JPY
Other expenses IFRSPrior1YTDDuration4586000000JPY
Other expenses IFRSCurrentYTDDuration11993000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration475000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentYTDDuration464000000JPY
Operating profit loss IFRSPrior1YTDDuration24322000000JPY
Operating profit loss IFRSCurrentYTDDuration3474000000JPY
Finance income IFRSPrior1YTDDuration767000000JPY
Finance income IFRSCurrentYTDDuration2868000000JPY
Finance costs IFRSPrior1YTDDuration1704000000JPY
Finance costs IFRSCurrentYTDDuration2140000000JPY
Profit loss before tax IFRSPrior1YTDDuration23386000000JPY
Profit loss before tax IFRSCurrentYTDDuration4202000000JPY
Income tax expense IFRSPrior1YTDDuration9912000000JPY
Income tax expense IFRSCurrentYTDDuration3345000000JPY
Profit loss IFRSPrior1YTDDuration13473000000JPY
Profit loss IFRSCurrentYTDDuration857000000JPY
Profit loss attributable to owners of parent IFRSPrior1YTDDuration13320000000JPY
Profit loss attributable to owners of parent IFRSCurrentYTDDuration822000000JPY
Profit loss attributable to non controlling interests IFRSPrior1YTDDuration152000000JPY
Profit loss attributable to non controlling interests IFRSCurrentYTDDuration35000000JPY
Profit loss IFRSPrior1YTDDuration13473000000JPY
Profit loss IFRSCurrentYTDDuration857000000JPY
Basic earnings loss per share IFRSPrior1YTDDuration149.40
Basic earnings loss per share IFRSCurrentYTDDuration9.35
Profit loss IFRSPrior1YTDDuration13473000000JPY
Profit loss IFRSCurrentYTDDuration857000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-317000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration5712000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration18000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass