Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥1.68T2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥543.5bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥2.62T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.96T2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥659.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥51.4bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥11.1bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥157.4bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥35.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥52.4bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥11.1bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥160.2bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥162.3bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥36.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥111.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.8bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥5.2bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥114.2bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥25.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.97Tat 2023-09-30Cons.Assets IFRS
Total assets¥2.08Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.09Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.16Tat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥1.30Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥809.6bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥779.1bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥779.0bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥664.5bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥787.5bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.5bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.3bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥191.4bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥276.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥261.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥133.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥134.2bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥295.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥216.8bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥50.9bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.0bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥14.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥182.3bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥163.3bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥117.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥344.072023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.632023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥1,202.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,236.52022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥274.592022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
Equity ratio40.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.1%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30−¥15.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2023-01-01 → 2023-09-30¥311.0bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2023-01-01 → 2023-09-30¥228.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥82.7bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2023-01-01 → 2023-09-30¥9.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2023-01-01 → 2023-09-30¥115.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2023-01-01 → 2023-09-30¥105.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥9.5bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2023-01-01 → 2023-09-30¥3.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2023-01-01 → 2023-09-30¥141.1bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2023-01-01 → 2023-09-30¥133.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥7.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2023-01-01 → 2023-09-30¥7.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2023-01-01 → 2023-09-30¥39.9bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2023-01-01 → 2023-09-30¥39.8bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥34m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2023-01-01 → 2023-09-30¥5.0bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥943.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥925.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥18.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30¥32.9bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2023-01-01 → 2023-09-30¥50.8bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2023-01-01 → 2023-09-30¥50.4bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥438m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2023-01-01 → 2023-09-30¥3.1bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2023-01-01 → 2023-09-30¥106.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2023-01-01 → 2023-09-30¥95.9bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥10.4bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2023-01-01 → 2023-09-30¥7.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2023-01-01 → 2023-09-30¥112.6bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2023-01-01 → 2023-09-30¥96.9bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥15.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2023-01-01 → 2023-09-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-09-30¥1.82T
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-09-30¥1.68T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-09-30¥144.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30¥75.7bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥12.9bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2022-01-01 → 2022-09-30¥306.1bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2022-01-01 → 2022-09-30¥237.5bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥68.6bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2022-01-01 → 2022-09-30¥12.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2022-01-01 → 2022-09-30¥189.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2022-01-01 → 2022-09-30¥175.0bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥14.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2022-01-01 → 2022-09-30¥10.5bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2022-01-01 → 2022-09-30¥157.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥8.3bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2022-01-01 → 2022-09-30¥9.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2022-01-01 → 2022-09-30¥32.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2022-01-01 → 2022-09-30¥32.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥134m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2022-01-01 → 2022-09-30¥4.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥1.09T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥1.07T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥20.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30¥52.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2022-01-01 → 2022-09-30¥51.2bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2022-01-01 → 2022-09-30¥51.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥53m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2022-01-01 → 2022-09-30¥2.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2022-01-01 → 2022-09-30¥173.2bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥23.5bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2022-01-01 → 2022-09-30¥16.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2022-01-01 → 2022-09-30¥119.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2022-01-01 → 2022-09-30¥97.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥22.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2022-01-01 → 2022-09-30¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥2.12T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥1.96T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-09-30¥157.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30¥117.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 767
ItemContextValueUnit
Investments accounted for using equity method IFRSCurrentQuarterInstant41818000000JPY
Other financial assets nca IFRSPrior1YearInstant120454000000JPY
Other financial assets nca IFRSCurrentQuarterInstant133490000000JPY
Deferred tax assets IFRSPrior1YearInstant29110000000JPY
Deferred tax assets IFRSCurrentQuarterInstant25213000000JPY
Other non current assets nca IFRSPrior1YearInstant4851000000JPY
Other non current assets nca IFRSCurrentQuarterInstant6722000000JPY
Non current assets IFRSPrior1YearInstant1167370000000JPY
Non current assets IFRSCurrentQuarterInstant1203001000000JPY
Assets IFRSPrior1YearInstant2075197000000JPY
Assets IFRSCurrentQuarterInstant1967846000000JPY
Trade and other payables cl IFRSPrior1YearInstant257303000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant206608000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant94466000000JPY
Bonds and borrowings cl IFRSCurrentQuarterInstant16174000000JPY
Lease liabilities cl IFRSPrior1YearInstant84870000000JPY
Lease liabilities cl IFRSCurrentQuarterInstant96197000000JPY
Other financial liabilities cl IFRSPrior1YearInstant82943000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant62367000000JPY
Income taxes payable cl IFRSPrior1YearInstant29717000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant7891000000JPY
Provisions cl IFRSPrior1YearInstant9169000000JPY
Provisions cl IFRSCurrentQuarterInstant10954000000JPY
Other current liabilities cl IFRSPrior1YearInstant137456000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant124496000000JPY
Total current liabilities IFRSPrior1YearInstant695929000000JPY
Total current liabilities IFRSCurrentQuarterInstant524691000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant170504000000JPY
Bonds and borrowings ncl IFRSCurrentQuarterInstant185412000000JPY
Lease liabilities ncl IFRSPrior1YearInstant281825000000JPY
Lease liabilities ncl IFRSCurrentQuarterInstant296512000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant18171000000JPY
Other financial liabilities ncl IFRSCurrentQuarterInstant19190000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant105646000000JPY
Retirement benefit liability ncl IFRSCurrentQuarterInstant106454000000JPY
Provisions ncl IFRSPrior1YearInstant10503000000JPY
Provisions ncl IFRSCurrentQuarterInstant11552000000JPY
Deferred tax liabilities IFRSPrior1YearInstant6865000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant7244000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant6600000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant7152000000JPY
Non current labilities IFRSPrior1YearInstant600118000000JPY
Non current labilities IFRSCurrentQuarterInstant633519000000JPY
Liabilities IFRSPrior1YearInstant1296047000000JPY
Liabilities IFRSCurrentQuarterInstant1158210000000JPY
Share capital IFRSPrior1YearInstant70175000000JPY
Share capital IFRSCurrentQuarterInstant70175000000JPY
Capital surplus IFRSPrior1YearInstant22928000000JPY
Capital surplus IFRSCurrentQuarterInstant22839000000JPY
Treasury shares IFRSPrior1YearInstant-10604000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass