Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥1.68T2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥543.5bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥2.62T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.96T2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥659.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥51.4bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥11.1bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥157.4bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥35.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥52.4bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥11.1bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥160.2bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥162.3bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥36.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥111.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.8bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥5.2bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥114.2bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥25.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.97Tat 2023-09-30Cons.Assets IFRS
Total assets¥2.08Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.09Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.16Tat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥1.30Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥809.6bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥779.1bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥779.0bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥664.5bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥787.5bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.5bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.3bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥191.4bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥276.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥261.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥133.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥134.2bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥295.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥216.8bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥50.9bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.0bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥14.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥182.3bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥163.3bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥117.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥344.072023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.632023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥1,202.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,236.52022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥274.592022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
Equity ratio40.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.1%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30−¥15.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2023-01-01 → 2023-09-30¥311.0bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2023-01-01 → 2023-09-30¥228.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥82.7bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2023-01-01 → 2023-09-30¥9.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2023-01-01 → 2023-09-30¥115.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2023-01-01 → 2023-09-30¥105.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥9.5bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2023-01-01 → 2023-09-30¥3.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2023-01-01 → 2023-09-30¥141.1bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2023-01-01 → 2023-09-30¥133.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥7.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2023-01-01 → 2023-09-30¥7.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2023-01-01 → 2023-09-30¥39.9bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2023-01-01 → 2023-09-30¥39.8bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥34m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2023-01-01 → 2023-09-30¥5.0bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥943.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥925.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥18.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30¥32.9bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2023-01-01 → 2023-09-30¥50.8bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2023-01-01 → 2023-09-30¥50.4bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥438m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2023-01-01 → 2023-09-30¥3.1bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2023-01-01 → 2023-09-30¥106.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2023-01-01 → 2023-09-30¥95.9bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥10.4bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2023-01-01 → 2023-09-30¥7.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2023-01-01 → 2023-09-30¥112.6bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2023-01-01 → 2023-09-30¥96.9bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥15.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2023-01-01 → 2023-09-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-09-30¥1.82T
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-09-30¥1.68T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-09-30¥144.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30¥75.7bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥12.9bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2022-01-01 → 2022-09-30¥306.1bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2022-01-01 → 2022-09-30¥237.5bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥68.6bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2022-01-01 → 2022-09-30¥12.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2022-01-01 → 2022-09-30¥189.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2022-01-01 → 2022-09-30¥175.0bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥14.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2022-01-01 → 2022-09-30¥10.5bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2022-01-01 → 2022-09-30¥157.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥8.3bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2022-01-01 → 2022-09-30¥9.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2022-01-01 → 2022-09-30¥32.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2022-01-01 → 2022-09-30¥32.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥134m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2022-01-01 → 2022-09-30¥4.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥1.09T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥1.07T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥20.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30¥52.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2022-01-01 → 2022-09-30¥51.2bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2022-01-01 → 2022-09-30¥51.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥53m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2022-01-01 → 2022-09-30¥2.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2022-01-01 → 2022-09-30¥173.2bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥23.5bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2022-01-01 → 2022-09-30¥16.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2022-01-01 → 2022-09-30¥119.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2022-01-01 → 2022-09-30¥97.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥22.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2022-01-01 → 2022-09-30¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥2.12T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥1.96T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-09-30¥157.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30¥117.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 767
ItemContextValueUnit
Interest expenses ope cf IFRSCurrentYTDDuration4283000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1YTDDuration255000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSCurrentYTDDuration-1503000000JPY
Decrease increase in trade receivables ope cf IFRSPrior1YTDDuration14725000000JPY
Decrease increase in trade receivables ope cf IFRSCurrentYTDDuration106513000000JPY
Decrease increase in inventories ope cf IFRSPrior1YTDDuration-2215000000JPY
Decrease increase in inventories ope cf IFRSCurrentYTDDuration4116000000JPY
Increase decrease in trade payables ope cf IFRSPrior1YTDDuration-14712000000JPY
Increase decrease in trade payables ope cf IFRSCurrentYTDDuration-60847000000JPY
Decrease in consumption taxes payable ope cf IFRSPrior1YTDDuration17507000000JPY
Decrease in consumption taxes payable ope cf IFRSCurrentYTDDuration-28011000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-7544000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-7706000000JPY
Subtotal ope cf IFRSPrior1YTDDuration234117000000JPY
Subtotal ope cf IFRSCurrentYTDDuration193444000000JPY
Interest and dividends received ope cf IFRSPrior1YTDDuration2481000000JPY
Interest and dividends received ope cf IFRSCurrentYTDDuration3968000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-3328000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-4218000000JPY
Income taxes paid ope cf IFRSPrior1YTDDuration-16464000000JPY
Income taxes paid ope cf IFRSCurrentYTDDuration-59002000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration216806000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration134192000000JPY
Into time deposits inv cf IFRSPrior1YTDDuration-5212000000JPY
Into time deposits inv cf IFRSCurrentYTDDuration-13995000000JPY
Redemption of time deposits inv cf IFRSPrior1YTDDuration3532000000JPY
Redemption of time deposits inv cf IFRSCurrentYTDDuration6199000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-32610000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-32248000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-11187000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-10037000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration64452000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration5858000000JPY
Purchase of equity instruments inv cf IFRSPrior1YTDDuration-1245000000JPY
Purchase of equity instruments inv cf IFRSCurrentYTDDuration-438000000JPY
Proceeds from sales and redemptions of equity instruments inv cf IFRSPrior1YTDDuration1428000000JPY
Proceeds from sales and redemptions of equity instruments inv cf IFRSCurrentYTDDuration305000000JPY
Loss gain on sales of subsidiaries stocks inv cf IFRSPrior1YTDDuration1453000000JPY
Loss gain on sales of subsidiaries stocks inv cf IFRSCurrentYTDDuration-JPY
Collection of loans receivable inv cf IFRSPrior1YTDDuration16000000JPY
Collection of loans receivable inv cf IFRSCurrentYTDDuration109000000JPY
Other inv cf IFRSPrior1YTDDuration-6145000000JPY
Other inv cf IFRSCurrentYTDDuration-6619000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration14480000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-50866000000JPY
Proceeds from short term borrowings fin cf IFRSPrior1YTDDuration80721000000JPY
Proceeds from short term borrowings fin cf IFRSCurrentYTDDuration63676000000JPY
Repayments of short term borrowings fin cf IFRSPrior1YTDDuration-85140000000JPY
Repayments of short term borrowings fin cf IFRSCurrentYTDDuration-70419000000JPY
Proceeds from long term borrowings fin cf IFRSPrior1YTDDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass