Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥1.68T2023-01-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥543.5bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Revenue¥2.62T2022-01-01 → 2022-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.96T2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥659.3bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Operating income¥51.4bn2023-01-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥11.1bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Operating income¥157.4bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥35.0bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Profit before tax¥52.4bn2023-01-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥11.1bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Profit before tax¥160.2bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥162.3bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥36.9bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.1bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥108.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥111.8bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥24.8bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥30.5bn2023-01-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥5.2bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Net income¥114.2bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥25.4bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Total assets¥1.97Tat 2023-09-30Cons.Assets IFRS
Total assets¥2.08Tat 2022-12-31Cons.Assets IFRS
Total assets¥2.09Tat 2022-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.16Tat 2023-09-30Cons.Liabilities IFRS
Total liabilities¥1.30Tat 2022-12-31Cons.Liabilities IFRS
Net assets / equity¥809.6bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥779.1bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥779.0bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥664.5bnat 2021-12-31dCons.Equity IFRS
Equity (owners)¥787.5bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.5bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥756.3bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥191.4bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥276.7bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥261.4bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥133.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥134.2bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥295.2bn2022-01-01 → 2022-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥216.8bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥50.9bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥4.0bn2022-01-01 → 2022-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥14.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥182.3bn2023-01-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥163.3bn2022-01-01 → 2022-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥117.1bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥344.072023-01-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥57.632023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥1,202.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥1,236.52022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥274.592022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
Equity ratio40.0%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.5%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.1%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 78
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-09-30−¥144.9bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-09-30−¥15.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2023-01-01 → 2023-09-30¥311.0bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2023-01-01 → 2023-09-30¥228.3bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥82.7bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2023-01-01 → 2023-09-30¥9.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2023-01-01 → 2023-09-30¥115.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2023-01-01 → 2023-09-30¥105.7bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥9.5bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2023-01-01 → 2023-09-30¥3.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2023-01-01 → 2023-09-30¥141.1bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2023-01-01 → 2023-09-30¥133.2bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥7.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2023-01-01 → 2023-09-30¥7.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2023-01-01 → 2023-09-30¥39.9bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2023-01-01 → 2023-09-30¥39.8bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥34m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2023-01-01 → 2023-09-30¥5.0bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2023-01-01 → 2023-09-30¥943.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2023-01-01 → 2023-09-30¥925.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥18.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2023-01-01 → 2023-09-30¥32.9bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2023-01-01 → 2023-09-30¥50.8bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2023-01-01 → 2023-09-30¥50.4bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥438m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2023-01-01 → 2023-09-30¥3.1bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2023-01-01 → 2023-09-30¥106.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2023-01-01 → 2023-09-30¥95.9bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥10.4bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2023-01-01 → 2023-09-30¥7.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2023-01-01 → 2023-09-30¥112.6bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2023-01-01 → 2023-09-30¥96.9bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2023-01-01 → 2023-09-30¥15.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2023-01-01 → 2023-09-30¥7.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-09-30¥1.82T
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-09-30¥1.68T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-09-30¥144.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-09-30¥75.7bn
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-09-30−¥157.4bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-09-30−¥12.9bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue2022-01-01 → 2022-09-30¥306.1bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue external2022-01-01 → 2022-09-30¥237.5bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥68.6bn
jpcrp040300-q3r_E36706-000Distribution Supportreportable segmentsegment profit2022-01-01 → 2022-09-30¥12.2bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue2022-01-01 → 2022-09-30¥189.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue external2022-01-01 → 2022-09-30¥175.0bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥14.4bn
jpcrp040300-q3r_E36706-000East Asiareportable segmentsegment profit2022-01-01 → 2022-09-30¥10.5bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue2022-01-01 → 2022-09-30¥157.9bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000Europereportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥8.3bn
jpcrp040300-q3r_E36706-000Europereportable segmentsegment profit2022-01-01 → 2022-09-30¥9.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue2022-01-01 → 2022-09-30¥32.5bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue external2022-01-01 → 2022-09-30¥32.4bn
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥134m
jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segmentsegment profit2022-01-01 → 2022-09-30¥4.2bn
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue2022-01-01 → 2022-09-30¥1.09T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue external2022-01-01 → 2022-09-30¥1.07T
jpcrp040300-q3r_E36706-000Japanreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥20.4bn
jpcrp040300-q3r_E36706-000Japanreportable segmentsegment profit2022-01-01 → 2022-09-30¥52.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue2022-01-01 → 2022-09-30¥51.2bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue external2022-01-01 → 2022-09-30¥51.1bn
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥53m
jpcrp040300-q3r_E36706-000Security Transportationreportable segmentsegment profit2022-01-01 → 2022-09-30¥2.3bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue2022-01-01 → 2022-09-30¥173.2bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue external2022-01-01 → 2022-09-30¥149.7bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥23.5bn
jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segmentsegment profit2022-01-01 → 2022-09-30¥16.7bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue2022-01-01 → 2022-09-30¥119.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue external2022-01-01 → 2022-09-30¥97.1bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentrevenue intersegment2022-01-01 → 2022-09-30¥22.0bn
jpcrp040300-q3r_E36706-000The Americasreportable segmentsegment profit2022-01-01 → 2022-09-30¥10.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-09-30¥2.12T
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-09-30¥1.96T
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-09-30¥157.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-09-30¥117.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 767
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中  川     正  行
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)土  畠     真  嗣
Cpa3 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)宇 治 川   雄  士
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration1962464000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration1675352000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration2618659000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration659272000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration543485000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration162295000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration52449000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration160168000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration111757000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration30520000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration108318000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration24761000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration5073000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration153129000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration67748000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration158174000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant756328000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant787542000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant756513000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant2093099000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant1967846000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant2075197000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration1236.50
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration344.07
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration1202.34
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration274.59
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration57.63
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration-
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.361
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.400
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.365
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration216806000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration134192000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration295206000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration14480000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration-50866000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration4017000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-117097000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-182289000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-163281000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant261355000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant191390000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass