Quarterly report · Q1
9147.TEDINET S100QPTP
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥578.0bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.62T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥642.6bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥24.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥27.2bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥23.4bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥160.2bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥27.2bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥13.3bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥108.3bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥15.7bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥13.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥16.8bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥2.00T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.08T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥1.95T | at 2022-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.22T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.30T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥782.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥779.1bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥684.5bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥664.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥760.9bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥756.5bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥663.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥246.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥276.7bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥147.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥133.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥22.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥295.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥62.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥4.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥15.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥45.4bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥163.3bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥36.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥149.4 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥1,202.34 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥173.28 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 38.1% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 36.5% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥48.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥48.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥5.3bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥109.4bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥85.5bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥24.0bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥39.2bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥35.6bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥45.0bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥41.3bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.2bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥11m |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥896m |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥329.8bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥322.9bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6.9bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥11.3bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥16.9bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥16.7bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥258m |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥38.0bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥34.2bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥3.0bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥37.2bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.8bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥6.4bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥626.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥578.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥48.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥26.3bn |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥50.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥50.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥4.1bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥106.9bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥85.8bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥21.1bn |
| jpcrp040300-q1r_E36706-000Distribution Supportreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.5bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥59.9bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥55.1bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E36706-000East Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥3.1bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥48.2bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥45.6bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E36706-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.2bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.2bn |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥31m |
| jpcrp040300-q1r_E36706-000Heavy Haulage And Constructionreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥536m |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥358.1bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥352.3bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E36706-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥13.2bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥17.2bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥17.2bn |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥17m |
| jpcrp040300-q1r_E36706-000Security Transportationreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥536m |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥61.7bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥51.7bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥10.0bn |
| jpcrp040300-q1r_E36706-000South Asia And Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥6.6bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥32.7bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥26.6bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E36706-000The Americasreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥692.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥642.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥50.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥31.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 681
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 64476000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 84870000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 91269000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 82943000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 59544000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 29717000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 14475000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 9169000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 9852000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 137456000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 129026000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 695929000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 590187000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 170504000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 195457000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 281825000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 281045000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 18171000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 18271000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 105646000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 104526000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 10503000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 11264000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 6865000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 6487000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 6600000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 8431000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 600118000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 625485000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1296047000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1215673000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 70175000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 70175000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 22928000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 22840000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -10604000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -10529000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 75590000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 79983000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 598423000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 598382000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 756513000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 760852000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 22636000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 21501000000 | JPY |
| Equity IFRS | Prior1YearInstant | 779150000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 782354000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2075197000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 1998027000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 642588000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |