Quarterly report · Q3
9147.TEDINET S100PHX5
Period2022-01-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 13
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.96T | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥100.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥107.7bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥171.9bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥117.7bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥1.76T | at 2022-09-30 | Cons. | Assets |
| Total liabilities | ¥979.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥781.0bn | at 2022-09-30 | Cons. | Net assets |
| Cash and deposits | ¥306.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,301.72 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.92 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥157.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥157.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥13.0bn |
| jpcrp040300-q3r_E36706-000Distribution Supportreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥302.2bn |
| jpcrp040300-q3r_E36706-000Distribution Supportreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥233.9bn |
| jpcrp040300-q3r_E36706-000Distribution Supportreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥68.3bn |
| jpcrp040300-q3r_E36706-000Distribution Supportreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E36706-000East Asiareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥189.5bn |
| jpcrp040300-q3r_E36706-000East Asiareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥175.1bn |
| jpcrp040300-q3r_E36706-000East Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E36706-000East Asiareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E36706-000Europereportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥157.9bn |
| jpcrp040300-q3r_E36706-000Europereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥149.7bn |
| jpcrp040300-q3r_E36706-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q3r_E36706-000Europereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥9.2bn |
| jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥32.5bn |
| jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥32.4bn |
| jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥134m |
| jpcrp040300-q3r_E36706-000Heavy Haulage And Constructionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥4.2bn |
| jpcrp040300-q3r_E36706-000Japanreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.09T |
| jpcrp040300-q3r_E36706-000Japanreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.07T |
| jpcrp040300-q3r_E36706-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥20.4bn |
| jpcrp040300-q3r_E36706-000Japanreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥50.7bn |
| jpcrp040300-q3r_E36706-000Security Transportationreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥51.5bn |
| jpcrp040300-q3r_E36706-000Security Transportationreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥51.4bn |
| jpcrp040300-q3r_E36706-000Security Transportationreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥53m |
| jpcrp040300-q3r_E36706-000Security Transportationreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥617m |
| jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥173.2bn |
| jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥149.7bn |
| jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥23.5bn |
| jpcrp040300-q3r_E36706-000South Asia And Oceaniareportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥16.7bn |
| jpcrp040300-q3r_E36706-000The Americasreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥119.1bn |
| jpcrp040300-q3r_E36706-000The Americasreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥97.1bn |
| jpcrp040300-q3r_E36706-000The Americasreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥22.0bn |
| jpcrp040300-q3r_E36706-000The Americasreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥2.12T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.96T |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥157.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥113.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net ppe | CurrentQuarterInstant | 166803000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 667278000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3617000000 | JPY |
| Other ia | CurrentQuarterInstant | 81623000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 85240000000 | JPY |
| Investment securities | CurrentQuarterInstant | 106731000000 | JPY |
| Other ioa | CurrentQuarterInstant | 61231000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1005000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 166957000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 919476000000 | JPY |
| Assets | CurrentQuarterInstant | 1760722000000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 6364000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 204651000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 75912000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 44419000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 32489000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 236000000 | JPY |
| Other cl | CurrentQuarterInstant | 228449000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 592522000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 110000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 60772000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 1890000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 113875000000 | JPY |
| Other ncl | CurrentQuarterInstant | 100682000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 387221000000 | JPY |
| Liabilities | CurrentQuarterInstant | 979744000000 | JPY |
| Capital stock | CurrentQuarterInstant | 70175000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 22624000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 592413000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5842000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 679369000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 32267000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -78000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 42392000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 3746000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 78328000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 23280000000 | JPY |
| Net assets | CurrentQuarterInstant | 780978000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1760722000000 | JPY |
| Net sales | CurrentYTDDuration | 1963597000000 | JPY |
| Cost of sales | CurrentYTDDuration | 1762995000000 | JPY |
| Gross profit | CurrentYTDDuration | 200602000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 99932000000 | JPY |
| Operating income | CurrentYTDDuration | 100669000000 | JPY |
| Interest income noi | CurrentYTDDuration | 342000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 2033000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5691000000 | JPY |
| Other noi | CurrentYTDDuration | 4010000000 | JPY |
| Non operating income | CurrentYTDDuration | 12077000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2367000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |