Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100Y37Z (2026-05-12).

Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥33.5bn2025-01-01 → 2025-12-31Cons.Operating revenue1
Revenue¥30.2bn2024-01-01 → 2024-12-31Cons.Operating revenue1
Revenue¥26.3bn2023-01-01 → 2023-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥23.0bn2022-01-01 → 2022-12-31vCons.Operating revenue1 (5-year summary)
Revenue¥20.0bn2021-01-01 → 2021-12-31dCons.Operating revenue1 (5-year summary)
Operating income¥2.3bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥2.2bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.3bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥2.3bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥1.8bn2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.4bn2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.3bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥2.3bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥1.4bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥873m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥851m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.6bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥1.5bn2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥20.3bnat 2025-12-31Cons.Assets
Total assets¥18.2bnat 2024-12-31Cons.Assets
Total assets¥16.8bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥14.6bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥14.1bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2025-12-31Cons.Liabilities
Total liabilities¥10.7bnat 2024-12-31Cons.Liabilities
Net assets / equity¥8.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥7.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥6.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥5.1bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥5.0bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.0bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.9bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥767m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥524m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥269m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥974m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥161m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥940m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥802m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.182025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.472024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.642023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.62022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.322021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥46.722023-01-01 → 2023-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.462022-01-01 → 2022-12-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥35.722021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥337.77at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥294.74at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥248.1at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥208.93at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥179.32at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio40.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio35.1%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio33.7%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio29.4%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE18.3%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE21.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE20.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE19.2%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE22.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees1,012at 2025-12-31Cons.Number of employees
Employees956at 2024-12-31Cons.Number of employees
Employees941at 2023-12-31vCons.Number of employees
Employees897at 2022-12-31vCons.Number of employees
Employees901at 2021-12-31dCons.Number of employees
Revenue¥2.5bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥2.3bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Revenue¥2.0bn2023-01-01 → 2023-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.9bn2022-01-01 → 2022-12-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥1.6bn2021-01-01 → 2021-12-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥804m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥742m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥807m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥893m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥649m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥544m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥349m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥806m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥895m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥754m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥802m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥589m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥482m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥303m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥10.7bnat 2025-12-31StandaloneAssets
Total assets¥9.6bnat 2024-12-31StandaloneAssets
Total assets¥9.3bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥5.9bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2025-12-31StandaloneNet assets
Net assets / equity¥3.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥2.7bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥2.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥182mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥295mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥31.292025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.572024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.692023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.782022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.312021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.52023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.152022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.742021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥132025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥342023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥262022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥232021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥172.09at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥155.82at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥131.8at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥113.79at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥99.07at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.6%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.9%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio33.9%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.7%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.0%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE23.2%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE20.2%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE19.4%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE13.9%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,100,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,100,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued23,850,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,510,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued23,140,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2025-12-31StandaloneNumber of employees
Employees49at 2024-12-31StandaloneNumber of employees
Employees44at 2023-12-31vStandaloneNumber of employees
Employees44at 2022-12-31vStandaloneNumber of employees
Employees48at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,352
ItemContextValueUnit
Other caPrior1YearInstant_NonConsolidatedMember242000000JPY
Other caCurrentYearInstant_NonConsolidatedMember294000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-13000000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-2000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember913000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember709000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember4398000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember4764000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember258000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember303000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember36000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember41000000JPY
LandPrior1YearInstant_NonConsolidatedMember2630000000JPY
LandCurrentYearInstant_NonConsolidatedMember3929000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember379000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember1000000JPY
Other net ppePrior1YearInstant_NonConsolidatedMember43000000JPY
Other net ppeCurrentYearInstant_NonConsolidatedMember36000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember7747000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember9076000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember13000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember9000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember67000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember84000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember315000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember335000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember152000000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember67000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember533000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember510000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-99000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-58000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember969000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember939000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember8729000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember10024000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember9643000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember10734000000JPY
Operating accounts payablePrior1YearInstant_NonConsolidatedMember26000000JPY
Operating accounts payableCurrentYearInstant_NonConsolidatedMember15000000JPY
Short term loans payablePrior1YearInstant_NonConsolidatedMember1000000000JPY
Short term loans payableCurrentYearInstant_NonConsolidatedMember1140000000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember645000000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember811000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember358000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember83000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember64000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember65000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember106000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember12000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass