Half-year report · HY
9143.TEDINET S100X05F
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥782.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.48T | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥708.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥38.5bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥39.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥38.1bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥88.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥37.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥39.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥58.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥25.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥1.17T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.04T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥1.04T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥641.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥456.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥532.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥584.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥572.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥96.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥116.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥91.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥116.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥131.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥147.3bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥46.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥118.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥52.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥149.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥164.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥109.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥78.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥14.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥42.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.44 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.92 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.76 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥52.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥27.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥24.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥60.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥60.9bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥261m |
| Deliveryreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥530.7bn |
| Deliveryreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥508.7bn |
| Deliveryreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥22.1bn |
| Deliveryreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥30.4bn |
| Global Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥142.9bn |
| Global Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥139.8bn |
| Global Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Global Logisticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥729m |
| Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥113.0bn |
| Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥103.4bn |
| Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9.6bn |
| Logisticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.6bn |
| Real Estatereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Real Estatereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥3.5bn |
| Real Estatereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| Real Estatereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥843.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥782.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥60.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥38.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥51.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥25.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥59.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥59.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥308m |
| Deliveryreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥513.0bn |
| Deliveryreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥491.7bn |
| Deliveryreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21.3bn |
| Deliveryreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥29.2bn |
| Global Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥135.5bn |
| Global Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥133.4bn |
| Global Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| Global Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥2.0bn |
| Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥49.4bn |
| Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥41.5bn |
| Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.9bn |
| Logisticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.8bn |
| Real Estatereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.4bn |
| Real Estatereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.1bn |
| Real Estatereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.3bn |
| Real Estatereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥767.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥708.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥59.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥39.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 562
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | InterimDuration | 321000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 39055000000 | JPY |
| Income before income taxes | InterimDuration | 37867000000 | JPY |
| Income taxes | Prior1InterimDuration | 13591000000 | JPY |
| Income taxes | InterimDuration | 14385000000 | JPY |
| Profit loss | Prior1InterimDuration | 25463000000 | JPY |
| Profit loss | InterimDuration | 23481000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | -27000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 239000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 25491000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 23242000000 | JPY |
| Profit loss | Prior1InterimDuration | 25463000000 | JPY |
| Profit loss | InterimDuration | 23481000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1InterimDuration | 331000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 2814000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1InterimDuration | － | JPY |
| Deferred gains or losses on hedges net of tax oci | InterimDuration | -617000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1InterimDuration | -4108000000 | JPY |
| Foreign currency translation adjustment net of tax oci | InterimDuration | 1018000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1InterimDuration | 16000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | InterimDuration | -0 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -20000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 112000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | -3779000000 | JPY |
| Other comprehensive income | InterimDuration | 3328000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 21684000000 | JPY |
| Comprehensive income | InterimDuration | 26809000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 21791000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 26547000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | -107000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 262000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 39055000000 | JPY |
| Income before income taxes | InterimDuration | 37867000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 17855000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 22673000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 982000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 3822000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 284000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 2205000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 210000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | 177000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | -6000000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | -356000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | 176000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 301000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | Prior1InterimDuration | － | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | InterimDuration | 323000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -734000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -874000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 1167000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |