Quarterly report · Q2
9143.TEDINET S100PIMU
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥751.3bn | 2022-04-01 → 2022-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.59T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥726.1bn | 2021-04-01 → 2021-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥64.1bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥58.9bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥66.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥160.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥58.8bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥78.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥60.3bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥51.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥106.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥54.8bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥42.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥900.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥921.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥823.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥348.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥409.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥552.6bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥511.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥439.8bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥93.8bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥87.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥65.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥81.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥45.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥65.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥25.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥81.77 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.88 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.69 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.18 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥45.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥25.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥20.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥56.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥56.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥541.6bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥517.5bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥24.1bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥43.9bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥215.3bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥204.5bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥10.8bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.5bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥807.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥751.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥56.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥62.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥53.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥29.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥23.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥54.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥54.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥530.0bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥507.4bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥22.6bn |
| jpcrp040300-q2r_E32292-000Deliveryreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥38.0bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥192.5bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥185.4bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E32292-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.0bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.8bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E32292-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥780.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥726.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥54.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥57.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 555
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 152000000 | JPY |
| Other net inv cf | Prior1YTDDuration | 50000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -239000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -9196000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 2852000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 14500000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -22383000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 15384000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 133000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -11612000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -11854000000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -3200000000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -3733000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -10797000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -19058000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -541000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -1739000000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | -6907000000 | JPY |
| Other net fin cf | Prior1YTDDuration | 75000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -0 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 3809000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -65543000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 171000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 3991000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -8257000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 6429000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 69165000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 87398000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 60908000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 93827000000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 7618000000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 9717000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 541000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 694000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 459000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 484000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 541000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 573000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32292-000DeliveryReportableSegmentsMember | 507374000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32292-000LogisticsReportableSegmentsMember | 185360000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E32292-000RealEstateReportableSegmentsMember | 3796000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 29524000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 726054000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 726054000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32292-000DeliveryReportableSegmentsMember | 22615000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32292-000LogisticsReportableSegmentsMember | 7101000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E32292-000RealEstateReportableSegmentsMember | 1160000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 23777000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |