Quarterly report · Q1
9143.TEDINET S100OXZR
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥386.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.59T | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥347.5bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥33.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥28.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥35.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥160.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥29.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥35.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥31.3bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥106.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥21.6bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥924.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥921.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥775.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥391.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥409.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥533.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥511.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥415.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥96.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥87.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥36.89 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.02 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.51 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥22.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥12.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥27.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥27.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥698m |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥270.5bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥258.5bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥21.9bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥118.9bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥114.1bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥537m |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥414.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥386.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥32.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥26.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥14.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥12.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥947m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥27.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥27.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥611m |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥265.5bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥254.4bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.1bn |
| jpcrp040300-q1r_E32292-000Deliveryreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20.2bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥80.4bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥77.1bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E32292-000Logisticsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥637m |
| jpcrp040300-q1r_E32292-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥374.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥347.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥28.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 88024000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 21619000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 11172000000 | JPY |
| Other ioa | Prior1YearInstant | 27403000000 | JPY |
| Other ioa | CurrentQuarterInstant | 27369000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1375000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1402000000 | JPY |
| Investments and other assets | Prior1YearInstant | 120361000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 125164000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 532106000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 538758000000 | JPY |
| Assets | Prior1YearInstant | 921793000000 | JPY |
| Assets | CurrentQuarterInstant | 924804000000 | JPY |
| Notes and operating accounts payable trade | Prior1YearInstant | 93749000000 | JPY |
| Notes and operating accounts payable trade | CurrentQuarterInstant | 84803000000 | JPY |
| Short term loans payable | Prior1YearInstant | 30405000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 24677000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 26301000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 26136000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 5941000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 6247000000 | JPY |
| Income taxes payable | Prior1YearInstant | 29147000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17318000000 | JPY |
| Deposits received | Prior1YearInstant | 29106000000 | JPY |
| Deposits received | CurrentQuarterInstant | 29855000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 25210000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 38871000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 47000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 37942000000 | JPY |
| Other cl | CurrentQuarterInstant | 41532000000 | JPY |
| Current liabilities | Prior1YearInstant | 277854000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 269443000000 | JPY |
| Long term loans payable | Prior1YearInstant | 60114000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 55378000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 12530000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 12949000000 | JPY |
| Other provision ncl | Prior1YearInstant | 438000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 478000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 35887000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 35951000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 7374000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 7562000000 | JPY |
| Other ncl | Prior1YearInstant | 15690000000 | JPY |
| Other ncl | CurrentQuarterInstant | 10034000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 132036000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 122354000000 | JPY |
| Liabilities | Prior1YearInstant | 409890000000 | JPY |
| Liabilities | CurrentQuarterInstant | 391798000000 | JPY |
| Capital stock | Prior1YearInstant | 11882000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |