Quarterly report · Q3
9142.TEDINET S100Q3NZ
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥261.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥329.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥222.7bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥22.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥23.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥26.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.2bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥9.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥976.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥952.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥926.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥577.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥563.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥398.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥389.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥386.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥44.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥137.05 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.66 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.65 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.54 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥63.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥63.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥208m |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥52.0bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥28.8bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥23.2bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.0bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥56.9bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.5bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33.4bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥74.7bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥71.5bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13.3bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥40.3bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥40.0bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥230m |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥101.0bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥97.4bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥324.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥261.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥22.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥62.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥62.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥344m |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥48.9bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥26.0bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| jpcrp040300-q3r_E32679-000Business Servicesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.5bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥32.8bn |
| jpcrp040300-q3r_E32679-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.6bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥65.0bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥62.2bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E32679-000Real Estate And Hotelsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32.3bn |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥146m |
| jpcrp040300-q3r_E32679-000Retail And Restaurantreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥794m |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥78.0bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥74.5bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3.5bn |
| jpcrp040300-q3r_E32679-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥284.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥222.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥62.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 577879000000 | JPY |
| Capital stock | Prior1YearInstant | 16000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 16000000000 | JPY |
| Capital surplus | Prior1YearInstant | 225847000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 225815000000 | JPY |
| Retained earnings | Prior1YearInstant | 147941000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 154845000000 | JPY |
| Treasury stock | Prior1YearInstant | -591000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -584000000 | JPY |
| Shareholders equity | Prior1YearInstant | 389198000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 396076000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4781000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 6473000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -441000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 81000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -5206000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4607000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -866000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1947000000 | JPY |
| Non controlling interests | Prior1YearInstant | 692000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 779000000 | JPY |
| Net assets | Prior1YearInstant | 389024000000 | JPY |
| Net assets | CurrentQuarterInstant | 398803000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 951980000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 976682000000 | JPY |
| Operating revenue rwy | Prior1YTDDuration | 222712000000 | JPY |
| Operating revenue rwy | CurrentYTDDuration | 261280000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | Prior1YTDDuration | 151514000000 | JPY |
| Operating expenses and cost of sales of transportation rwy | CurrentYTDDuration | 164575000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 68412000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 74192000000 | JPY |
| Operating expenses rwy | Prior1YTDDuration | 219927000000 | JPY |
| Operating expenses rwy | CurrentYTDDuration | 238767000000 | JPY |
| Operating income | Prior1YTDDuration | 2784000000 | JPY |
| Operating income | CurrentYTDDuration | 22512000000 | JPY |
| Interest income noi | Prior1YTDDuration | 70000000 | JPY |
| Interest income noi | CurrentYTDDuration | 72000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 573000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 628000000 | JPY |
| Gain on investments in money held in trust noi | Prior1YTDDuration | 1693000000 | JPY |
| Gain on investments in money held in trust noi | CurrentYTDDuration | 1292000000 | JPY |
| Miscellaneous income noirwy | Prior1YTDDuration | 3687000000 | JPY |
| Miscellaneous income noirwy | CurrentYTDDuration | 1108000000 | JPY |
| Non operating income | Prior1YTDDuration | 6025000000 | JPY |
| Non operating income | CurrentYTDDuration | 3102000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1119000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1226000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 722000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 861000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1842000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |