Quarterly report · Q1
9142.TEDINET S100OUFD
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥90.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥329.5bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥72.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥7.9bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥385m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.3bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥441m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.9bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥13.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥927m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥757m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥901.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥952.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥862.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥519.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥563.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥382.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥389.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥380.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥39.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.01 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.34 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥19.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥19.0bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥259m |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.8bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.3bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥992m |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.1bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥410m |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥32.6bn |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥31.6bn |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.2bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12.3bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12.2bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥75m |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.4bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥30.2bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥109.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥90.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥19.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥19.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥19.6bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16.0bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E32679-000Business Servicesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥667m |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E32679-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥180m |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥25.9bn |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥25.0bn |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥943m |
| jpcrp040300-q1r_E32679-000Real Estate And Hotelsreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥39m |
| jpcrp040300-q1r_E32679-000Retail And Restaurantreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥825m |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥23.0bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥21.9bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E32679-000Transportationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥91.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥19.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1095000000 | JPY |
| Investments and other assets | Prior1YearInstant | 164214000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 165702000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 745257000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 754978000000 | JPY |
| Assets | Prior1YearInstant | 951980000000 | JPY |
| Assets | CurrentQuarterInstant | 901932000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 28908000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15205000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6070000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 5858000000 | JPY |
| Commercial papers liabilities | Prior1YearInstant | 35000000000 | JPY |
| Commercial papers liabilities | CurrentQuarterInstant | 15000000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8780000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 14806000000 | JPY |
| Accounts payable other | Prior1YearInstant | 46564000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 34490000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1693000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 184000000 | JPY |
| Inter line fares received clrwy | Prior1YearInstant | 1705000000 | JPY |
| Inter line fares received clrwy | CurrentQuarterInstant | 1700000000 | JPY |
| Prepaid fares received clrwy | Prior1YearInstant | 4818000000 | JPY |
| Prepaid fares received clrwy | CurrentQuarterInstant | 5616000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7066000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 5023000000 | JPY |
| Other cl | Prior1YearInstant | 41466000000 | JPY |
| Other cl | CurrentQuarterInstant | 48260000000 | JPY |
| Current liabilities | Prior1YearInstant | 182074000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 166146000000 | JPY |
| Bonds payable | Prior1YearInstant | 120000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 100000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 153336000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 146671000000 | JPY |
| Allowance for safety and environmental measures ncl | Prior1YearInstant | 854000000 | JPY |
| Allowance for safety and environmental measures ncl | CurrentQuarterInstant | 854000000 | JPY |
| Provision for loss on disaster ncl | Prior1YearInstant | 2115000000 | JPY |
| Provision for loss on disaster ncl | CurrentQuarterInstant | 2000000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 48890000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 48471000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 1448000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 1435000000 | JPY |
| Other ncl | Prior1YearInstant | 54234000000 | JPY |
| Other ncl | CurrentQuarterInstant | 53740000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 380881000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 353173000000 | JPY |
| Liabilities | Prior1YearInstant | 562955000000 | JPY |
| Liabilities | CurrentQuarterInstant | 519319000000 | JPY |
| Capital stock | Prior1YearInstant | 16000000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |