Quarterly report · Q2
9130.TEDINET S100PK67
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Operating income | ¥437m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥207m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥234m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥37m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥234m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥167m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥883m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥914m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥167m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥914m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥72.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥73.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥73.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥55.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥58.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥15.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.83 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.54 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.57 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 421
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income noi | Prior1YTDDuration | 16990000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 22304000 | JPY |
| Insurance income noi | Prior1YTDDuration | 37643000 | JPY |
| Insurance income noi | CurrentYTDDuration | 15800000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 589000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 4974000 | JPY |
| Other noi | CurrentYTDDuration | 3519000 | JPY |
| Non operating income | Prior1YTDDuration | 60198000 | JPY |
| Non operating income | CurrentYTDDuration | 41624000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 224777000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 240310000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2237000 | JPY |
| Other noe | Prior1YTDDuration | 4653000 | JPY |
| Other noe | CurrentYTDDuration | 2152000 | JPY |
| Non operating expenses | Prior1YTDDuration | 229430000 | JPY |
| Non operating expenses | CurrentYTDDuration | 244700000 | JPY |
| Ordinary income | Prior1YTDDuration | 37306000 | JPY |
| Ordinary income | CurrentYTDDuration | 234012000 | JPY |
| Gain on sales of vessel ei | Prior1YTDDuration | 1273063000 | JPY |
| Gain on sales of vessel ei | CurrentYTDDuration | - | JPY |
| Provision for special repairs ei | Prior1YTDDuration | 127340000 | JPY |
| Provision for special repairs ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 1400404000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 1437711000 | JPY |
| Income before income taxes | CurrentYTDDuration | 234012000 | JPY |
| Income taxes | Prior1YTDDuration | 523525000 | JPY |
| Income taxes | CurrentYTDDuration | 67030000 | JPY |
| Profit loss | Prior1YTDDuration | 914185000 | JPY |
| Profit loss | CurrentYTDDuration | 166982000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 914185000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 166982000 | JPY |
| Profit loss | Prior1YTDDuration | 914185000 | JPY |
| Profit loss | CurrentYTDDuration | 166982000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 4714000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 137188000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -324843000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 522571000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 318956000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1543083000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -1172000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2202843000 | JPY |
| Comprehensive income | Prior1YTDDuration | 913012000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2369825000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 913012000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2369825000 | JPY |
| Cash and deposits | Prior1YearInstant | 4492417000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2203601000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |