Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 147
MetricValuePeriodScopeSource row
Revenue¥5.4bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥6.2bn2023-04-01 → 2024-03-31Cons.Operating revenue1
Revenue¥7.3bn2022-04-01 → 2023-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥6.7bn2021-04-01 → 2022-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥4.7bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥888m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥870m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥889m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥995m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥84m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥732m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥821m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥84m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.1bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥733m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥12.6bnat 2025-03-31Cons.Assets
Total assets¥11.8bnat 2024-03-31Cons.Assets
Total assets¥11.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥12.2bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥10.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥9.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥7.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥5.9bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥491mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥201m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥490m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥524m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥33m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥197m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥90m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥840m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥147m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥1,085.862024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥3792023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥425.292022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥616.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.42020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥4,799.46at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,797.02at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,354.2at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,970.56at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,321.64at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio73.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE25.3%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE10.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.5%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE23.3%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-1.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees63at 2025-03-31Cons.Number of employees
Employees60at 2024-03-31Cons.Number of employees
Employees59at 2023-03-31dCons.Number of employees
Employees55at 2022-03-31dCons.Number of employees
Employees57at 2021-03-31dCons.Number of employees
Revenue¥5.2bn2024-04-01 → 2025-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥6.0bn2023-04-01 → 2024-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥7.1bn2022-04-01 → 2023-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥6.5bn2021-04-01 → 2022-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.5bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥482m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥794m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥953m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥273m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥988m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥707m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥810m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥10m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.5bnat 2025-03-31StandaloneAssets
Total assets¥7.0bnat 2024-03-31StandaloneAssets
Total assets¥6.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥1.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥4.5bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥3.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥903.452024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥366.362023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥419.622022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥645.42021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,520.96at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,680.32at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,307.24at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,924.67at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,257.86at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.5%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE29.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE19.8%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE40.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,932,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees23at 2025-03-31StandaloneNumber of employees
Employees23at 2024-03-31StandaloneNumber of employees
Employees19at 2023-03-31dStandaloneNumber of employees
Employees20at 2022-03-31dStandaloneNumber of employees
Employees21at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥487m
Coastal Shippingreportable segmentcapex2024-04-01 → 2025-03-31¥349,000
Coastal Shippingreportable segmentdepreciation2024-04-01 → 2025-03-31¥161m
Coastal Shippingreportable segmentemployeesat 2025-03-3140 pure
Coastal Shippingreportable segmentrevenue2024-04-01 → 2025-03-31¥992m
Coastal Shippingreportable segmentrevenue external2024-04-01 → 2025-03-31¥992m
Coastal Shippingreportable segmentsegment assetsat 2025-03-31¥1.2bn
Coastal Shippingreportable segmentsegment profit2024-04-01 → 2025-03-31¥68m
International Shippingreportable segmentcapex2024-04-01 → 2025-03-31¥531m
International Shippingreportable segmentdepreciation2024-04-01 → 2025-03-31¥567m
International Shippingreportable segmentemployeesat 2025-03-315 pure
International Shippingreportable segmentrevenue2024-04-01 → 2025-03-31¥4.3bn
International Shippingreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.3bn
International Shippingreportable segmentsegment assetsat 2025-03-31¥8.9bn
International Shippingreportable segmentsegment profit2024-04-01 → 2025-03-31¥1.3bn
Real Estate Rent Businessreportable segmentcapex2024-04-01 → 2025-03-31¥4m
Real Estate Rent Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥12m
Real Estate Rent Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥116m
Real Estate Rent Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥116m
Real Estate Rent Businessreportable segmentsegment assetsat 2025-03-31¥919m
Real Estate Rent Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥31m
—segment totalcapex2024-04-01 → 2025-03-31¥535m
—segment totaldepreciation2024-04-01 → 2025-03-31¥741m
—segment totalrevenue2024-04-01 → 2025-03-31¥5.4bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥5.4bn
—segment totalsegment assetsat 2025-03-31¥11.1bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.4bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥9m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥2.1bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥508m
Coastal Shippingreportable segmentdepreciation2023-04-01 → 2024-03-31¥176m
Coastal Shippingreportable segmentrevenue2023-04-01 → 2024-03-31¥960m
Coastal Shippingreportable segmentrevenue external2023-04-01 → 2024-03-31¥960m
Coastal Shippingreportable segmentsegment assetsat 2024-03-31¥1.4bn
Coastal Shippingreportable segmentsegment profit2023-04-01 → 2024-03-31¥66m
International Shippingreportable segmentcapex2023-04-01 → 2024-03-31¥528m
International Shippingreportable segmentdepreciation2023-04-01 → 2024-03-31¥642m
International Shippingreportable segmentrevenue2023-04-01 → 2024-03-31¥5.2bn
International Shippingreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.2bn
International Shippingreportable segmentsegment assetsat 2024-03-31¥7.3bn
International Shippingreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.3bn
Real Estate Rent Businessreportable segmentcapex2023-04-01 → 2024-03-31¥4m
Real Estate Rent Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥13m
Real Estate Rent Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥87m
Real Estate Rent Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥87m
Real Estate Rent Businessreportable segmentsegment assetsat 2024-03-31¥1.0bn
Real Estate Rent Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥10m
—segment totalcapex2023-04-01 → 2024-03-31¥532m
—segment totaldepreciation2023-04-01 → 2024-03-31¥830m
—segment totalrevenue2023-04-01 → 2024-03-31¥6.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥6.2bn
—segment totalsegment assetsat 2024-03-31¥9.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.4bn
International Shippingreportable segmentemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,616
ItemContextValueUnit
Ship lease revenue shippingCurrentYearDuration1671612000JPY
Other shipping business revenue revenue shippingPrior1YearDuration75160000JPY
Other shipping business revenue revenue shippingCurrentYearDuration52209000JPY
Shipping business revenue watPrior1YearDuration6132583000JPY
Shipping business revenue watCurrentYearDuration5273015000JPY
Navigation expenses expenses shippingPrior1YearDuration2018888000JPY
Navigation expenses expenses shippingCurrentYearDuration1524898000JPY
Ship expenses expenses shippingPrior1YearDuration2378492000JPY
Ship expenses expenses shippingCurrentYearDuration2178402000JPY
Ship rental fee expenses shippingPrior1YearDuration333010000JPY
Ship rental fee expenses shippingCurrentYearDuration186000000JPY
Other shipping business expenses watPrior1YearDuration23964000JPY
Other shipping business expenses watCurrentYearDuration26215000JPY
Shipping business expenses watPrior1YearDuration4754355000JPY
Shipping business expenses watCurrentYearDuration3915517000JPY
Shipping business income watPrior1YearDuration1378227000JPY
Shipping business income watCurrentYearDuration1357498000JPY
Other business revenue watPrior1YearDuration87248000JPY
Other business revenue watCurrentYearDuration116037000JPY
Other business expenses watPrior1YearDuration37498000JPY
Other business expenses watCurrentYearDuration40102000JPY
Other business income watPrior1YearDuration49749000JPY
Other business income watCurrentYearDuration75934000JPY
Operating gross profit watPrior1YearDuration1427977000JPY
Operating gross profit watCurrentYearDuration1433432000JPY
General and administrative expenses watPrior1YearDuration557578000JPY
General and administrative expenses watCurrentYearDuration545385000JPY
Operating incomePrior1YearDuration870399000JPY
Operating incomeCurrentYearDuration888047000JPY
Interest income noiPrior1YearDuration3450000JPY
Interest income noiCurrentYearDuration5051000JPY
Dividends income noiPrior1YearDuration34292000JPY
Dividends income noiCurrentYearDuration36248000JPY
Foreign exchange gains noiPrior1YearDuration104426000JPY
Foreign exchange gains noiCurrentYearDuration987000JPY
Gain on sales of fuel oil noiPrior1YearDuration37224000JPY
Gain on sales of fuel oil noiCurrentYearDuration18439000JPY
Other noiPrior1YearDuration11784000JPY
Other noiCurrentYearDuration11549000JPY
Non operating incomePrior1YearDuration191178000JPY
Non operating incomeCurrentYearDuration72276000JPY
Interest expenses noePrior1YearDuration29031000JPY
Interest expenses noeCurrentYearDuration31883000JPY
Commission fee noePrior1YearDuration5309000JPY
Commission fee noeCurrentYearDuration6474000JPY
Loss on sales of fuel oil noePrior1YearDuration32010000JPY
Loss on sales of fuel oil noeCurrentYearDuration31514000JPY
Other noePrior1YearDuration140000JPY
Other noeCurrentYearDuration1713000JPY
Non operating expensesPrior1YearDuration66491000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass