Quarterly report · Q3
9127.TEDINET S100STLS
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥7.3bn | 2022-04-01 → 2023-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥687m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥748m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥748m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥510m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥821m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥906m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥511m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥910m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥11.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥11.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥11.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥263.99 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.68 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥425.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥469.27 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥376m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥727m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥727m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥53m |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥66m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥66m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥384m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥713m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥713m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | Prior1YTDDuration | 405757000 | JPY |
| Income taxes current | CurrentYTDDuration | 208709000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 18802000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 28231000 | JPY |
| Income taxes | Prior1YTDDuration | 424560000 | JPY |
| Income taxes | CurrentYTDDuration | 236940000 | JPY |
| Profit loss | Prior1YTDDuration | 909612000 | JPY |
| Profit loss | CurrentYTDDuration | 510723000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3741000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1145000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 905871000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 509578000 | JPY |
| Profit loss | Prior1YTDDuration | 909612000 | JPY |
| Profit loss | CurrentYTDDuration | 510723000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 8037000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 102799000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 8037000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 102799000 | JPY |
| Comprehensive income | Prior1YTDDuration | 917650000 | JPY |
| Comprehensive income | CurrentYTDDuration | 613522000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 916913000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 606782000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 736000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6739000 | JPY |
| Cash and deposits | Prior1YearInstant | 1531783000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2116239000 | JPY |
| Accounts receivable shipping and contract assets cawat | Prior1YearInstant | 192665000 | JPY |
| Accounts receivable shipping and contract assets cawat | CurrentQuarterInstant | 289924000 | JPY |
| Supplies | Prior1YearInstant | 438235000 | JPY |
| Supplies | CurrentQuarterInstant | 364392000 | JPY |
| Other ca | Prior1YearInstant | 343432000 | JPY |
| Other ca | CurrentQuarterInstant | 131074000 | JPY |
| Current assets | Prior1YearInstant | 2506117000 | JPY |
| Current assets | CurrentQuarterInstant | 2901630000 | JPY |
| Vessels net | Prior1YearInstant | 6206907000 | JPY |
| Vessels net | CurrentQuarterInstant | 5594067000 | JPY |
| Buildings net | Prior1YearInstant | 182317000 | JPY |
| Buildings net | CurrentQuarterInstant | 174796000 | JPY |
| Equipment net ppewat | Prior1YearInstant | 7261000 | JPY |
| Equipment net ppewat | CurrentQuarterInstant | 8541000 | JPY |
| Land | Prior1YearInstant | 167400000 | JPY |
| Land | CurrentQuarterInstant | 167400000 | JPY |
| Construction in progress | Prior1YearInstant | 528896000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1055931000 | JPY |
| Other net ppe | Prior1YearInstant | 20179000 | JPY |
| Other net ppe | CurrentQuarterInstant | 19771000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7112963000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 7020509000 | JPY |
| Intangible assets | Prior1YearInstant | 906000 | JPY |
| Intangible assets | CurrentQuarterInstant | 906000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |