Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥7.3bn2022-04-01 → 2023-03-31Cons.Operating revenue1
Revenue¥6.7bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥4.7bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥5.2bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥5.5bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥84m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥319m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥201m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥821m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥84m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥707m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥888m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥826m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥11.1bnat 2023-03-31Cons.Assets
Total assets¥12.2bnat 2022-03-31Cons.Assets
Total assets¥10.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥11.7bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥12.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2023-03-31Cons.Liabilities
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥6.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥4.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.6bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥491mat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥252mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥855mat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥201m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥962m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥524m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥33m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥197m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥840m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥147m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥266m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥425.292022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥616.712021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.42020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-366.32019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥460.062018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,354.2at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,970.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥2,321.64at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,299.72at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,718.8at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE-1.9%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE-14.6%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE18.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees59at 2023-03-31Cons.Number of employees
Employees55at 2022-03-31Cons.Number of employees
Employees57at 2021-03-31dCons.Number of employees
Employees59at 2020-03-31dCons.Number of employees
Employees59at 2019-03-31dCons.Number of employees
Revenue¥7.1bn2022-04-01 → 2023-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥6.5bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥4.5bn2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥4.9bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥5.3bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥1.1bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥273m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥243m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥51m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.7bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥810m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.2bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥10m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥336m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥203m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥6.8bnat 2023-03-31StandaloneAssets
Total assets¥7.1bnat 2022-03-31StandaloneAssets
Total assets¥5.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥4.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥3.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.4bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥2.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥419.622022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥645.42021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.422020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-174.212019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥105.222018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥802022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥2,307.24at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,924.67at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,257.86at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,196.44at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,443.68at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio65.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE19.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE40.6%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-13.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,932,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,932,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees19at 2023-03-31StandaloneNumber of employees
Employees20at 2022-03-31StandaloneNumber of employees
Employees21at 2021-03-31dStandaloneNumber of employees
Employees23at 2020-03-31dStandaloneNumber of employees
Employees23at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 58
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥394,000
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥514m
Coastal Shippingreportable segmentdepreciation2022-04-01 → 2023-03-31¥187m
Coastal Shippingreportable segmentemployeesat 2023-03-3141 pure
Coastal Shippingreportable segmentrevenue2022-04-01 → 2023-03-31¥947m
Coastal Shippingreportable segmentrevenue external2022-04-01 → 2023-03-31¥947m
Coastal Shippingreportable segmentsegment assetsat 2023-03-31¥1.5bn
Coastal Shippingreportable segmentsegment profit2022-04-01 → 2023-03-31¥24m
International Shippingreportable segmentcapex2022-04-01 → 2023-03-31¥541m
International Shippingreportable segmentdepreciation2022-04-01 → 2023-03-31¥641m
International Shippingreportable segmentemployeesat 2023-03-316 pure
International Shippingreportable segmentrevenue2022-04-01 → 2023-03-31¥6.3bn
International Shippingreportable segmentrevenue external2022-04-01 → 2023-03-31¥6.3bn
International Shippingreportable segmentsegment assetsat 2023-03-31¥7.2bn
International Shippingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.8bn
Real Estate Rent Businessreportable segmentcapex2022-04-01 → 2023-03-31¥1m
Real Estate Rent Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥13m
Real Estate Rent Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥110m
Real Estate Rent Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥110m
Real Estate Rent Businessreportable segmentsegment assetsat 2023-03-31¥855m
Real Estate Rent Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥40m
—segment totalcapex2022-04-01 → 2023-03-31¥542m
—segment totaldepreciation2022-04-01 → 2023-03-31¥840m
—segment totalrevenue2022-04-01 → 2023-03-31¥7.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥7.3bn
—segment totalsegment assetsat 2023-03-31¥9.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.8bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥2m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.9bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥482m
Coastal Shippingreportable segmentdepreciation2021-04-01 → 2022-03-31¥187m
Coastal Shippingreportable segmentrevenue2021-04-01 → 2022-03-31¥930m
Coastal Shippingreportable segmentrevenue external2021-04-01 → 2022-03-31¥930m
Coastal Shippingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Coastal Shippingreportable segmentsegment profit2021-04-01 → 2022-03-31¥40m
International Shippingreportable segmentcapex2021-04-01 → 2022-03-31¥19m
International Shippingreportable segmentdepreciation2021-04-01 → 2022-03-31¥639m
International Shippingreportable segmentrevenue2021-04-01 → 2022-03-31¥5.7bn
International Shippingreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.7bn
International Shippingreportable segmentsegment assetsat 2022-03-31¥6.8bn
International Shippingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.9bn
Real Estate Rent Businessreportable segmentcapex2021-04-01 → 2022-03-31¥4m
Real Estate Rent Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥14m
Real Estate Rent Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥110m
Real Estate Rent Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥110m
Real Estate Rent Businessreportable segmentsegment assetsat 2022-03-31¥864m
Real Estate Rent Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥47m
—segment totalcapex2021-04-01 → 2022-03-31¥23m
—segment totaldepreciation2021-04-01 → 2022-03-31¥839m
—segment totalrevenue2021-04-01 → 2022-03-31¥6.7bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥6.7bn
—segment totalsegment assetsat 2022-03-31¥9.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.0bn
Coastal Shippingreportable segmentemployeesat 2023-03-311 pure
International Shippingreportable segmentemployeesat 2023-03-316 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,527
ItemContextValueUnit
Accounts receivable shipping and contract assets cawatPrior1YearInstant222715000JPY
Accounts receivable shipping and contract assets cawatCurrentYearInstant192665000JPY
SuppliesPrior1YearInstant383823000JPY
SuppliesCurrentYearInstant438235000JPY
Other caPrior1YearInstant115296000JPY
Other caCurrentYearInstant343432000JPY
Current assetsPrior1YearInstant3268869000JPY
Current assetsCurrentYearInstant2506117000JPY
VesselsPrior1YearInstant13732260000JPY
VesselsCurrentYearInstant13732260000JPY
Accumulated depreciation vesselsPrior1YearInstant-6702584000JPY
Accumulated depreciation vesselsCurrentYearInstant-7525352000JPY
Vessels netPrior1YearInstant7029675000JPY
Vessels netCurrentYearInstant6206907000JPY
BuildingsPrior1YearInstant889307000JPY
BuildingsCurrentYearInstant889307000JPY
Accumulated depreciation buildingsPrior1YearInstant-696494000JPY
Accumulated depreciation buildingsCurrentYearInstant-706990000JPY
Buildings netPrior1YearInstant192813000JPY
Buildings netCurrentYearInstant182317000JPY
Equipment ppewatPrior1YearInstant54511000JPY
Equipment ppewatCurrentYearInstant53850000JPY
Accumulated depreciation equipment watPrior1YearInstant-44735000JPY
Accumulated depreciation equipment watCurrentYearInstant-46588000JPY
Equipment net ppewatPrior1YearInstant9776000JPY
Equipment net ppewatCurrentYearInstant7261000JPY
LandPrior1YearInstant167400000JPY
LandCurrentYearInstant167400000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant528896000JPY
Other ppePrior1YearInstant37185000JPY
Other ppeCurrentYearInstant42827000JPY
Accumulated depreciation other ppePrior1YearInstant-23888000JPY
Accumulated depreciation other ppeCurrentYearInstant-22648000JPY
Other net ppePrior1YearInstant13296000JPY
Other net ppeCurrentYearInstant20179000JPY
Property plant and equipmentPrior1YearInstant7412962000JPY
Property plant and equipmentCurrentYearInstant7112963000JPY
Intangible assetsPrior1YearInstant1296000JPY
Intangible assetsCurrentYearInstant906000JPY
Investment securitiesPrior1YearInstant760321000JPY
Investment securitiesCurrentYearInstant779283000JPY
Net defined benefit assetPrior1YearInstant65221000JPY
Net defined benefit assetCurrentYearInstant72754000JPY
Deferred tax assetsPrior1YearInstant564867000JPY
Deferred tax assetsCurrentYearInstant489834000JPY
Other ioaPrior1YearInstant108995000JPY
Other ioaCurrentYearInstant88450000JPY
Investments and other assetsPrior1YearInstant1499406000JPY
Investments and other assetsCurrentYearInstant1430322000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass