Quarterly report · Q3
9127.TEDINET S100Q5SH
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating revenue1 |
| Revenue | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥4.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating revenue1 |
| Operating income | ¥1.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥906m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥931m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥910m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥936m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥11.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥469.27 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.01 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥616.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥482.24 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.43 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥384m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥713m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥713m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥331m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥697m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥697m |
| jpcrp040300-q3r_E04246-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E04246-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥82m |
| jpcrp040300-q3r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥34m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0008 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Shipping business revenue wat | Prior1YTDDuration | 4855116000 | JPY |
| Shipping business revenue wat | CurrentYTDDuration | 6251432000 | JPY |
| Shipping business expenses wat | Prior1YTDDuration | 3362885000 | JPY |
| Shipping business expenses wat | CurrentYTDDuration | 4459623000 | JPY |
| Shipping business income wat | Prior1YTDDuration | 1492231000 | JPY |
| Shipping business income wat | CurrentYTDDuration | 1791808000 | JPY |
| Other business revenue wat | Prior1YTDDuration | 82152000 | JPY |
| Other business revenue wat | CurrentYTDDuration | 81909000 | JPY |
| Other business expenses wat | Prior1YTDDuration | 23677000 | JPY |
| Other business expenses wat | CurrentYTDDuration | 25802000 | JPY |
| Other business income wat | Prior1YTDDuration | 58474000 | JPY |
| Other business income wat | CurrentYTDDuration | 56106000 | JPY |
| Operating gross profit wat | Prior1YTDDuration | 1550706000 | JPY |
| Operating gross profit wat | CurrentYTDDuration | 1847915000 | JPY |
| General and administrative expenses wat | Prior1YTDDuration | 361200000 | JPY |
| General and administrative expenses wat | CurrentYTDDuration | 419296000 | JPY |
| Operating income | Prior1YTDDuration | 1189505000 | JPY |
| Operating income | CurrentYTDDuration | 1428618000 | JPY |
| Interest income noi | Prior1YTDDuration | 430000 | JPY |
| Interest income noi | CurrentYTDDuration | 1854000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25237000 | JPY |
| Dividends income noi | CurrentYTDDuration | 37322000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 25893000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 33081000 | JPY |
| Gain on sales of fuel oil noi | Prior1YTDDuration | 26282000 | JPY |
| Gain on sales of fuel oil noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 9540000 | JPY |
| Other noi | CurrentYTDDuration | 1548000 | JPY |
| Non operating income | Prior1YTDDuration | 87385000 | JPY |
| Non operating income | CurrentYTDDuration | 73807000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 43145000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28334000 | JPY |
| Commission fee noe | Prior1YTDDuration | 8500000 | JPY |
| Commission fee noe | CurrentYTDDuration | 139000000 | JPY |
| Other noe | Prior1YTDDuration | 12323000 | JPY |
| Other noe | CurrentYTDDuration | 919000 | JPY |
| Non operating expenses | Prior1YTDDuration | 63969000 | JPY |
| Non operating expenses | CurrentYTDDuration | 168253000 | JPY |
| Ordinary income | Prior1YTDDuration | 1212921000 | JPY |
| Ordinary income | CurrentYTDDuration | 1334172000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1212921000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1334172000 | JPY |
| Income taxes current | Prior1YTDDuration | 300246000 | JPY |
| Income taxes current | CurrentYTDDuration | 405757000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |