Quarterly report · Q1
9127.TEDINET S100OWWH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥510m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥370m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥368m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥368m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥299m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥301m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥209.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥616.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥133m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥643m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥108m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥446m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥478m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | Prior1YearInstant | 65221000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 59606000 | JPY |
| Deferred tax assets | Prior1YearInstant | 564867000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 559896000 | JPY |
| Other ioa | Prior1YearInstant | 108995000 | JPY |
| Other ioa | CurrentQuarterInstant | 108538000 | JPY |
| Investments and other assets | Prior1YearInstant | 1499406000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1445593000 | JPY |
| Noncurrent assets | Prior1YearInstant | 8913666000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 8653284000 | JPY |
| Assets | Prior1YearInstant | 12182536000 | JPY |
| Assets | CurrentQuarterInstant | 12084959000 | JPY |
| Accounts payable shipping clwat | Prior1YearInstant | 340468000 | JPY |
| Accounts payable shipping clwat | CurrentQuarterInstant | 466077000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1044075000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1410565000 | JPY |
| Income taxes payable | Prior1YearInstant | 509822000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 142147000 | JPY |
| Contract liabilities | Prior1YearInstant | 215600000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 211372000 | JPY |
| Provision for bonuses | Prior1YearInstant | 27828000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7085000 | JPY |
| Other cl | Prior1YearInstant | 113930000 | JPY |
| Other cl | CurrentQuarterInstant | 146046000 | JPY |
| Current liabilities | Prior1YearInstant | 2251726000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2383294000 | JPY |
| Long term loans payable | Prior1YearInstant | 2941170000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2401046000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 654875000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 670183000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 221976000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 247538000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 62210000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 53190000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 38700000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 38700000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 14045000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 14104000 | JPY |
| Other ncl | Prior1YearInstant | 107406000 | JPY |
| Other ncl | CurrentQuarterInstant | 107316000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4040385000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3532079000 | JPY |
| Liabilities | Prior1YearInstant | 6292111000 | JPY |
| Liabilities | CurrentQuarterInstant | 5915374000 | JPY |
| Capital stock | Prior1YearInstant | 702000000 | JPY |
| Capital stock | CurrentQuarterInstant | 702000000 | JPY |
| Capital surplus | Prior1YearInstant | 322052000 | JPY |
| Capital surplus | CurrentQuarterInstant | 322052000 | JPY |
| Retained earnings | Prior1YearInstant | 4442350000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4750841000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |