Quarterly report · Q1
9127.TEDINET S100OWWH
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥6.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥510m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥370m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥368m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥368m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥405m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥299m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥406m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥301m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥12.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥12.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥11.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥209.81 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥616.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥133m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥240m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥613m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥643m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥108m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥225m |
| jpcrp040300-q1r_E04246-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.4bn |
| jpcrp040300-q1r_E04246-000International Shippingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥446m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥27m |
| jpcrp040300-q1r_E04246-000Real Estate Rent Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥478m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Shipping business revenue wat | Prior1YTDDuration | 1635283000 | JPY |
| Shipping business revenue wat | CurrentYTDDuration | 2131355000 | JPY |
| Shipping business expenses wat | Prior1YTDDuration | 1165495000 | JPY |
| Shipping business expenses wat | CurrentYTDDuration | 1493262000 | JPY |
| Shipping business income wat | Prior1YTDDuration | 469787000 | JPY |
| Shipping business income wat | CurrentYTDDuration | 638092000 | JPY |
| Other business revenue wat | Prior1YTDDuration | 27002000 | JPY |
| Other business revenue wat | CurrentYTDDuration | 27309000 | JPY |
| Other business expenses wat | Prior1YTDDuration | 8508000 | JPY |
| Other business expenses wat | CurrentYTDDuration | 10821000 | JPY |
| Other business income wat | Prior1YTDDuration | 18494000 | JPY |
| Other business income wat | CurrentYTDDuration | 16487000 | JPY |
| Operating gross profit wat | Prior1YTDDuration | 488282000 | JPY |
| Operating gross profit wat | CurrentYTDDuration | 654579000 | JPY |
| General and administrative expenses wat | Prior1YTDDuration | 118039000 | JPY |
| General and administrative expenses wat | CurrentYTDDuration | 144146000 | JPY |
| Operating income | Prior1YTDDuration | 370242000 | JPY |
| Operating income | CurrentYTDDuration | 510433000 | JPY |
| Interest income noi | Prior1YTDDuration | 177000 | JPY |
| Interest income noi | CurrentYTDDuration | 249000 | JPY |
| Dividends income noi | Prior1YTDDuration | 12082000 | JPY |
| Dividends income noi | CurrentYTDDuration | 22826000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1984000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 58740000 | JPY |
| Gain on sales of fuel oil noi | Prior1YTDDuration | 12705000 | JPY |
| Gain on sales of fuel oil noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 667000 | JPY |
| Other noi | CurrentYTDDuration | 381000 | JPY |
| Non operating income | Prior1YTDDuration | 27616000 | JPY |
| Non operating income | CurrentYTDDuration | 82197000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 15203000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11661000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2000000 | JPY |
| Loss on sales of fuel oil noe | Prior1YTDDuration | 11630000 | JPY |
| Loss on sales of fuel oil noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 664000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 29498000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13661000 | JPY |
| Ordinary income | Prior1YTDDuration | 368360000 | JPY |
| Ordinary income | CurrentYTDDuration | 578968000 | JPY |
| Income before income taxes | Prior1YTDDuration | 368360000 | JPY |
| Income before income taxes | CurrentYTDDuration | 578968000 | JPY |
| Income taxes current | Prior1YTDDuration | 61854000 | JPY |
| Income taxes current | CurrentYTDDuration | 139132000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |