Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥141.9bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥137.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥141.3bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥104.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥17.1bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥19.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥17.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥21.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥20.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥9.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥20.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥21.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥19.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥18.4bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥306.4bnat 2025-03-31Cons.Assets
Total assets¥293.2bnat 2024-03-31Cons.Assets
Total assets¥265.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥247.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥160.8bnat 2025-03-31Cons.Liabilities
Total liabilities¥161.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥145.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥132.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥110.6bnat 2023-03-31dCons.Net assets
Net assets / equity¥91.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥17.9bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥11.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥30.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥29.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥30.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥173.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥186.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.962022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,375.24at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,248.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.95at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio47.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees698at 2025-03-31Cons.Number of employees
Employees680at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31dCons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Revenue¥131.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥127.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥130.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥16.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥19.1bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥20.9bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥26.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥18.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥24.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.2bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥10.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥228.1bnat 2025-03-31StandaloneAssets
Total assets¥201.8bnat 2024-03-31StandaloneAssets
Total assets¥187.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥174.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥100.6bnat 2025-03-31StandaloneLiabilities
Total liabilities¥86.5bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥127.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥115.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥92.1bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥176.292024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥230.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.562022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥582024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥562023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,204.81at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,089.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.07at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE23.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees211at 2025-03-31StandaloneNumber of employees
Employees196at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31dStandaloneNumber of employees
Employees169at 2022-03-31dStandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 37
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2024-04-01 → 2025-03-31¥1.4bn
Regional Shippinggeography candidatedepreciation2024-04-01 → 2025-03-31¥1.7bn
Regional Shippinggeography candidateemployeesat 2025-03-31205 pure
Regional Shippinggeography candidaterevenue2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidaterevenue external2024-04-01 → 2025-03-31¥11.3bn
Regional Shippinggeography candidatesegment assetsat 2025-03-31¥22.3bn
Regional Shippinggeography candidatesegment profit2024-04-01 → 2025-03-31¥454m
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥848m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥162m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥81m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥31.6bn
—segment totalcapex2024-04-01 → 2025-03-31¥33.6bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥14.0bn
—segment totalrevenue2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥141.9bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥81m
—segment totalsegment assetsat 2025-03-31¥274.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥17.1bn
Regional Shippinggeography candidatecapex2023-04-01 → 2024-03-31¥4.8bn
Regional Shippinggeography candidatedepreciation2023-04-01 → 2024-03-31¥1.2bn
Regional Shippinggeography candidaterevenue2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidaterevenue external2023-04-01 → 2024-03-31¥10.3bn
Regional Shippinggeography candidatesegment assetsat 2024-03-31¥21.5bn
Regional Shippinggeography candidatesegment profit2023-04-01 → 2024-03-31¥443m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥35.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥21.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥138.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥137.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment assetsat 2024-03-31¥257.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥19.1bn
Regional Shippinggeography candidateemployeesat 2025-03-315 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,909
ItemContextValueUnit
VesselsCurrentYearInstant_NonConsolidatedMember33837000000JPY
Accumulated depreciation vesselsPrior1YearInstant_NonConsolidatedMember-8636000000JPY
Accumulated depreciation vesselsCurrentYearInstant_NonConsolidatedMember-10572000000JPY
Vessels netPrior1YearInstant_NonConsolidatedMember24396000000JPY
Vessels netCurrentYearInstant_NonConsolidatedMember23265000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember68055000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember70692000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-28433000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-30526000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember39623000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember40166000000JPY
StructuresPrior1YearInstant_NonConsolidatedMember1101000000JPY
StructuresCurrentYearInstant_NonConsolidatedMember1151000000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-350000000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-382000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember751000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember768000000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember748000000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember895000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-363000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-395000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember385000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember500000000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember2000000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember2000000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-1000000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-2000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember0JPY
Equipment ppewatPrior1YearInstant_NonConsolidatedMember454000000JPY
Equipment ppewatCurrentYearInstant_NonConsolidatedMember543000000JPY
Accumulated depreciation equipment watPrior1YearInstant_NonConsolidatedMember-393000000JPY
Accumulated depreciation equipment watCurrentYearInstant_NonConsolidatedMember-382000000JPY
Equipment net ppewatPrior1YearInstant_NonConsolidatedMember62000000JPY
Equipment net ppewatCurrentYearInstant_NonConsolidatedMember161000000JPY
LandPrior1YearInstant_NonConsolidatedMember34784000000JPY
LandCurrentYearInstant_NonConsolidatedMember42508000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember4292000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember11558000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember104293000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember118927000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember283000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember295000000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember4000000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember4000000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember-JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember0JPY
Other iaPrior1YearInstant_NonConsolidatedMember1000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember16000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember288000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass