Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥137.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥141.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥104.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥89.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥19.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥20.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥21.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥20.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥24.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥19.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥23.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥293.2bnat 2024-03-31Cons.Assets
Total assets¥265.5bnat 2023-03-31Cons.Assets
Total assets¥247.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥231.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥161.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥154.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥132.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥110.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥91.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥73.4bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥14.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥29.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.962022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,248.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.95at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥692.63at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees680at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31Cons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Employees646at 2020-03-31dCons.Number of employees
Revenue¥127.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥130.8bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥77.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥18.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥21.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥24.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥10.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥201.8bnat 2024-03-31StandaloneAssets
Total assets¥187.9bnat 2023-03-31StandaloneAssets
Total assets¥174.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥157.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥86.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥95.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥115.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥92.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥60.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥230.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥562023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,089.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥567.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31StandaloneNumber of employees
Employees169at 2022-03-31dStandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2023-04-01 → 2024-03-31¥160m
Regional Shippinggeography candidatedepreciation2023-04-01 → 2024-03-31¥1.2bn
Regional Shippinggeography candidateemployeesat 2024-03-31208 pure
Regional Shippinggeography candidaterevenue2023-04-01 → 2024-03-31¥10.1bn
Regional Shippinggeography candidaterevenue external2023-04-01 → 2024-03-31¥10.1bn
Regional Shippinggeography candidatesegment assetsat 2024-03-31¥15.7bn
Regional Shippinggeography candidatesegment profit2023-04-01 → 2024-03-31¥407m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥35.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥21.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥138.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥137.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment assetsat 2024-03-31¥257.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥19.1bn
Regional Shippinggeography candidatecapex2022-04-01 → 2023-03-31¥66m
Regional Shippinggeography candidatedepreciation2022-04-01 → 2023-03-31¥988m
Regional Shippinggeography candidaterevenue2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidaterevenue external2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidatesegment assetsat 2023-03-31¥15.1bn
Regional Shippinggeography candidatesegment profit2022-04-01 → 2023-03-31¥594m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥64m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥26.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥21.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥12.4bn
—segment totalrevenue2022-04-01 → 2023-03-31¥141.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥141.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥85m
—segment totalsegment assetsat 2023-03-31¥238.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥20.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,882
ItemContextValueUnit
Depreciation and amortization ope cfPrior1YearDuration12401000000JPY
Depreciation and amortization ope cfCurrentYearDuration13370000000JPY
Impairment loss ope cfPrior1YearDuration370000000JPY
Impairment loss ope cfCurrentYearDuration2137000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-149000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-352000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration2000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration-268000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration80000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-85000000JPY
Interest and dividends income ope cfPrior1YearDuration-2237000000JPY
Interest and dividends income ope cfCurrentYearDuration-2084000000JPY
Insurance income ope cfPrior1YearDuration-205000000JPY
Insurance income ope cfCurrentYearDuration-51000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-231000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-537000000JPY
Interest expenses ope cfPrior1YearDuration1092000000JPY
Interest expenses ope cfCurrentYearDuration1135000000JPY
Loss gain on sales of property plant and equipment and intangible assets ope cfPrior1YearDuration-3483000000JPY
Loss gain on sales of property plant and equipment and intangible assets ope cfCurrentYearDuration-921000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-692000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-1052000000JPY
Decrease increase in inventories ope cfPrior1YearDuration192000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-1408000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration603000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration40000000JPY
Other net ope cfPrior1YearDuration1943000000JPY
Other net ope cfCurrentYearDuration-956000000JPY
Subtotal ope cfPrior1YearDuration34058000000JPY
Subtotal ope cfCurrentYearDuration30092000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2541000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration2371000000JPY
Proceeds from insurance income ope cfPrior1YearDuration205000000JPY
Proceeds from insurance income ope cfCurrentYearDuration51000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1087000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-1136000000JPY
Income taxes paid refund ope cfPrior1YearDuration-449000000JPY
Income taxes paid refund ope cfCurrentYearDuration-1930000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration35268000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration29448000000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-21673000000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-12020000000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfPrior1YearDuration4918000000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfCurrentYearDuration999000000JPY
Purchase of investment securities inv cfPrior1YearDuration-483000000JPY
Purchase of investment securities inv cfCurrentYearDuration-514000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration545000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration736000000JPY
Payments for investments in capital of subsidiaries and affiliates inv cfPrior1YearDuration-1386000000JPY
Payments for investments in capital of subsidiaries and affiliates inv cfCurrentYearDuration-2142000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass