Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥137.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥141.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥104.1bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥89.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥19.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥20.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥21.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥20.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥21.1bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥24.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥19.7bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥23.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥19.8bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥23.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥293.2bnat 2024-03-31Cons.Assets
Total assets¥265.5bnat 2023-03-31Cons.Assets
Total assets¥247.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥231.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥161.1bnat 2024-03-31Cons.Liabilities
Total liabilities¥154.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥132.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥110.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥91.3bnat 2022-03-31dCons.Net assets
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥73.4bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥17.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥14.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥14.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥29.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥22.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥186.612023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥220.962022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,248.25at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,044.95at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥692.63at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE23.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees680at 2024-03-31Cons.Number of employees
Employees669at 2023-03-31Cons.Number of employees
Employees644at 2022-03-31dCons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Employees646at 2020-03-31dCons.Number of employees
Revenue¥127.2bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥130.8bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥77.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥17.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥18.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥25.9bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.8bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥26.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥21.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥24.4bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥21.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥10.3bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥201.8bnat 2024-03-31StandaloneAssets
Total assets¥187.9bnat 2023-03-31StandaloneAssets
Total assets¥174.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥157.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥86.5bnat 2024-03-31StandaloneLiabilities
Total liabilities¥95.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥115.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥92.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥60.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥230.242023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥200.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥562023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,089.74at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥870.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥567.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.5%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees196at 2024-03-31StandaloneNumber of employees
Employees183at 2023-03-31StandaloneNumber of employees
Employees169at 2022-03-31dStandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2023-04-01 → 2024-03-31¥160m
Regional Shippinggeography candidatedepreciation2023-04-01 → 2024-03-31¥1.2bn
Regional Shippinggeography candidateemployeesat 2024-03-31208 pure
Regional Shippinggeography candidaterevenue2023-04-01 → 2024-03-31¥10.1bn
Regional Shippinggeography candidaterevenue external2023-04-01 → 2024-03-31¥10.1bn
Regional Shippinggeography candidatesegment assetsat 2024-03-31¥15.7bn
Regional Shippinggeography candidatesegment profit2023-04-01 → 2024-03-31¥407m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥188m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥84m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥35.6bn
—segment totalcapex2023-04-01 → 2024-03-31¥21.1bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥13.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥138.0bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥137.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥84m
—segment totalsegment assetsat 2024-03-31¥257.7bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥19.1bn
Regional Shippinggeography candidatecapex2022-04-01 → 2023-03-31¥66m
Regional Shippinggeography candidatedepreciation2022-04-01 → 2023-03-31¥988m
Regional Shippinggeography candidaterevenue2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidaterevenue external2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidatesegment assetsat 2023-03-31¥15.1bn
Regional Shippinggeography candidatesegment profit2022-04-01 → 2023-03-31¥594m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥64m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥26.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥21.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥12.4bn
—segment totalrevenue2022-04-01 → 2023-03-31¥141.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥141.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥85m
—segment totalsegment assetsat 2023-03-31¥238.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥20.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,882
ItemContextValueUnit
Restated balancePrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember1400000000JPY
Restated balancePrior1YearInstant_ValuationAndTranslationAdjustmentsMember7647000000JPY
Restated balancePrior1YearInstant_NonControllingInterestsMember27000000JPY
Restated balancePrior1YearInstant110587000000JPY
Dividends from surplusCurrentYearDuration-6666000000JPY
Profit loss attributable to owners of parentCurrentYearDuration19745000000JPY
Purchase of treasury stockCurrentYearDuration-1000000JPY
Disposal of treasury stockCurrentYearDuration0JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember3820000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember4063000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember547000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember8431000000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember30000000JPY
Net changes of items other than shareholders equityCurrentYearDuration8461000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember3820000000JPY
Total changes of items during the periodCurrentYearDuration_DeferredGainsOrLossesOnHedgesMember4063000000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember547000000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember8431000000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember30000000JPY
Total changes of items during the periodCurrentYearDuration21539000000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember8991000000JPY
Net assetsCurrentYearInstant_DeferredGainsOrLossesOnHedgesMember5139000000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember1948000000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember16078000000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember57000000JPY
Net assetsCurrentYearInstant132126000000JPY
Cash and depositsPrior1YearInstant14545000000JPY
Cash and depositsCurrentYearInstant17878000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant11656000000JPY
Notes and accounts receivable trade and contract assetsCurrentYearInstant12858000000JPY
SuppliesPrior1YearInstant3961000000JPY
SuppliesCurrentYearInstant5340000000JPY
MerchandisePrior1YearInstant104000000JPY
MerchandiseCurrentYearInstant138000000JPY
Real estate for salePrior1YearInstant3000000JPY
Real estate for saleCurrentYearInstant3000000JPY
Deferred and prepaid expenses cawatPrior1YearInstant2559000000JPY
Deferred and prepaid expenses cawatCurrentYearInstant2828000000JPY
Other caPrior1YearInstant7277000000JPY
Other caCurrentYearInstant7712000000JPY
Allowance for doubtful accounts caPrior1YearInstant-1000000JPY
Allowance for doubtful accounts caCurrentYearInstant-0JPY
Current assetsPrior1YearInstant40104000000JPY
Current assetsCurrentYearInstant46757000000JPY
Vessels netPrior1YearInstant95188000000JPY
Vessels netCurrentYearInstant100609000000JPY
Buildings and structures netPrior1YearInstant44638000000JPY
Buildings and structures netCurrentYearInstant47784000000JPY
LandPrior1YearInstant42332000000JPY
LandCurrentYearInstant41778000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass