Quarterly report · Q3
9119.TEDINET S100SP9O
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥103.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥141.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥108.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥14.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥16.6bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥15.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥20.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥16.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥16.7bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.7bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥15.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥19.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥19.2bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥277.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥265.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥263.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥152.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥154.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥124.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥110.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥107.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥142.42 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.05 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.31 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥71m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥71m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥64m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥86.2bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥86.2bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7m |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.2bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥7.6bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥257m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥103.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥103.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥71m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥14.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥90.7bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥90.7bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥559m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥108.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥16.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 402
| Item | Context | Value | Unit |
|---|---|---|---|
| Impairment loss el | Prior1YTDDuration | 20000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5000000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | 28000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | - | JPY |
| Loss on liquidation of investment securities el | Prior1YTDDuration | 23000000 | JPY |
| Loss on liquidation of investment securities el | CurrentYTDDuration | - | JPY |
| Provision for loss on removal of fixed assets el | Prior1YTDDuration | - | JPY |
| Provision for loss on removal of fixed assets el | CurrentYTDDuration | 13000000 | JPY |
| Other el | Prior1YTDDuration | 4000000 | JPY |
| Other el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration | 76000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 18000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 20706000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 16713000000 | JPY |
| Income taxes | Prior1YTDDuration | 1538000000 | JPY |
| Income taxes | CurrentYTDDuration | 1579000000 | JPY |
| Profit loss | Prior1YTDDuration | 19168000000 | JPY |
| Profit loss | CurrentYTDDuration | 15134000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 66000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 19163000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 15069000000 | JPY |
| Profit loss | Prior1YTDDuration | 19168000000 | JPY |
| Profit loss | CurrentYTDDuration | 15134000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 210000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1603000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 277000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 2242000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 924000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1309000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 1309000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 657000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2721000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5810000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 21889000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 20944000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 21900000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 20881000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -10000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 64000000 | JPY |
| Cash and deposits | Prior1YearInstant | 14545000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 18533000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 11656000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 10490000000 | JPY |
| Supplies | Prior1YearInstant | 3961000000 | JPY |
| Supplies | CurrentQuarterInstant | 4966000000 | JPY |
| Merchandise | Prior1YearInstant | 104000000 | JPY |
| Merchandise | CurrentQuarterInstant | 118000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |