Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥141.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥104.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥88.9bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥89.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥84.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥19.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥7.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥20.7bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥9.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥24.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥13.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥22.7bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥22.7bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥265.5bnat 2023-03-31Cons.Assets
Total assets¥247.1bnat 2022-03-31Cons.Assets
Total assets¥245.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥231.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥222.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥154.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥155.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥110.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥91.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥79.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥73.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥73.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥11.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥15.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥11.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥35.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥14.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.2bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥214.362022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,045.99at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥863at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥692.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥689.25at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.7%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE22.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees669at 2023-03-31Cons.Number of employees
Employees644at 2022-03-31Cons.Number of employees
Employees659at 2021-03-31dCons.Number of employees
Employees646at 2020-03-31dCons.Number of employees
Employees629at 2019-03-31dCons.Number of employees
Revenue¥130.8bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥93.7bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥77.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥18.0bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥4.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥21.4bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥21.8bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥10.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥21.2bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥10.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥187.9bnat 2023-03-31StandaloneAssets
Total assets¥174.0bnat 2022-03-31StandaloneAssets
Total assets¥169.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥157.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥95.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥98.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥92.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥75.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥67.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥60.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥60.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥6.1bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥200.562022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥652022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥870.07at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥716.09at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥567.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥573.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees183at 2023-03-31StandaloneNumber of employees
Employees169at 2022-03-31StandaloneNumber of employees
Employees166at 2021-03-31dStandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 35
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2022-04-01 → 2023-03-31¥66m
Regional Shippinggeography candidatedepreciation2022-04-01 → 2023-03-31¥988m
Regional Shippinggeography candidateemployeesat 2023-03-31210 pure
Regional Shippinggeography candidaterevenue2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidaterevenue external2022-04-01 → 2023-03-31¥10.5bn
Regional Shippinggeography candidatesegment assetsat 2023-03-31¥15.1bn
Regional Shippinggeography candidatesegment profit2022-04-01 → 2023-03-31¥594m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥64m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥85m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥26.7bn
—segment totalcapex2022-04-01 → 2023-03-31¥21.9bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥12.4bn
—segment totalrevenue2022-04-01 → 2023-03-31¥141.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥141.3bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥85m
—segment totalsegment assetsat 2023-03-31¥238.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥19.8bn
Regional Shippinggeography candidatecapex2021-04-01 → 2022-03-31¥3.9bn
Regional Shippinggeography candidatedepreciation2021-04-01 → 2022-03-31¥795m
Regional Shippinggeography candidaterevenue2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidaterevenue external2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidatesegment assetsat 2022-03-31¥15.7bn
Regional Shippinggeography candidatesegment profit2021-04-01 → 2022-03-31¥513m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥185m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥12.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥11.7bn
—segment totalrevenue2021-04-01 → 2022-03-31¥104.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥104.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥235m
—segment totalsegment assetsat 2022-03-31¥223.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,944
ItemContextValueUnit
Foreign currency translation adjustmentCurrentYearInstant1400000000JPY
Valuation and translation adjustmentsPrior1YearInstant5464000000JPY
Valuation and translation adjustmentsCurrentYearInstant7647000000JPY
Non controlling interestsPrior1YearInstant23000000JPY
Non controlling interestsCurrentYearInstant17000000JPY
Net assetsPrior1YearInstant91333000000JPY
Net assetsCurrentYearInstant110688000000JPY
Liabilities and net assetsPrior1YearInstant247130000000JPY
Liabilities and net assetsCurrentYearInstant265453000000JPY
Income before income taxesPrior1YearDuration12991000000JPY
Income before income taxesCurrentYearDuration24192000000JPY
Depreciation and amortization ope cfPrior1YearDuration11728000000JPY
Depreciation and amortization ope cfCurrentYearDuration12401000000JPY
Impairment loss ope cfPrior1YearDuration-JPY
Impairment loss ope cfCurrentYearDuration370000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-101000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-149000000JPY
Increase decrease in net defined benefit asset ope cfPrior1YearDuration-54000000JPY
Increase decrease in net defined benefit asset ope cfCurrentYearDuration2000000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration11000000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration80000000JPY
Interest and dividends income ope cfPrior1YearDuration-2161000000JPY
Interest and dividends income ope cfCurrentYearDuration-2237000000JPY
Insurance income ope cfPrior1YearDuration-62000000JPY
Insurance income ope cfCurrentYearDuration-205000000JPY
Compensation income ope cfPrior1YearDuration-44000000JPY
Compensation income ope cfCurrentYearDuration-JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration20000000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-231000000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration969000000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration-JPY
Interest expenses ope cfPrior1YearDuration1107000000JPY
Interest expenses ope cfCurrentYearDuration1092000000JPY
Loss gain on sales of property plant and equipment and intangible assets ope cfPrior1YearDuration-4424000000JPY
Loss gain on sales of property plant and equipment and intangible assets ope cfCurrentYearDuration-3483000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-3406000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-692000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1490000000JPY
Decrease increase in inventories ope cfCurrentYearDuration192000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration2779000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration603000000JPY
Other net ope cfPrior1YearDuration-2864000000JPY
Other net ope cfCurrentYearDuration2124000000JPY
Subtotal ope cfPrior1YearDuration14998000000JPY
Subtotal ope cfCurrentYearDuration34058000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration2316000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration2541000000JPY
Proceeds from insurance income ope cfPrior1YearDuration62000000JPY
Proceeds from insurance income ope cfCurrentYearDuration205000000JPY
Proceeds from compensation ope cfPrior1YearDuration44000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass