Quarterly report · Q3
9119.TEDINET S100Q1IO
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥108.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥104.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥76.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥16.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥16.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥20.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.4bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥19.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥8.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥263.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥247.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥245.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥155.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥155.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥107.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥91.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥86.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥182.07 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.62 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.24 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥65m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥65m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥59m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥90.7bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥90.7bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥13.1bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥559m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥108.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥108.3bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥65m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥16.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥157m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥157m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.1bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.0bn |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥73m |
| jpcrp040300-q3r_E04243-000Fudousanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥60.2bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥60.1bn |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥84m |
| jpcrp040300-q3r_E04243-000Gaikoukaiunreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E04243-000Naikoukinkaireportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥385m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥76.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥76.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥157m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 68386000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 82149000000 | JPY |
| Treasury stock | Prior1YearInstant | -1907000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1908000000 | JPY |
| Shareholders equity | Prior1YearInstant | 85845000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 99607000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4635000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4845000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 326000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 1135000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 504000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2221000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5464000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 8201000000 | JPY |
| Non controlling interests | Prior1YearInstant | 23000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 36000000 | JPY |
| Net assets | Prior1YearInstant | 91333000000 | JPY |
| Net assets | CurrentQuarterInstant | 107844000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 247130000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 263187000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04243-000GaikoukaiunReportableSegmentsMember | 60113000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04243-000NaikoukinkaiReportableSegmentsMember | 6921000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04243-000FudousanReportableSegmentsMember | 9001000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 76035000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 76035000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04243-000GaikoukaiunReportableSegmentsMember | 84000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04243-000NaikoukinkaiReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04243-000FudousanReportableSegmentsMember | 73000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 157000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -157000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04243-000GaikoukaiunReportableSegmentsMember | 60198000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04243-000NaikoukinkaiReportableSegmentsMember | 6921000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E04243-000FudousanReportableSegmentsMember | 9074000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 76192000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -157000000 | JPY |
| Net sales | Prior1YTDDuration | 76035000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04243-000GaikoukaiunReportableSegmentsMember | 1028000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04243-000NaikoukinkaiReportableSegmentsMember | 385000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E04243-000FudousanReportableSegmentsMember | 3204000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 4617000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration | 4617000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04243-000GaikoukaiunReportableSegmentsMember | 90707000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04243-000NaikoukinkaiReportableSegmentsMember | 8036000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E04243-000FudousanReportableSegmentsMember | 9604000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 108347000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 108347000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |