Quarterly report · Q1
9119.TEDINET S100OY4A
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥33.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥104.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥183m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥90m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥144m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥260.9bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥247.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥247.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥165.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥155.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥95.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥91.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥79.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥48.88 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.39 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.85 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥27m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥33.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥27m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | revenue external | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E04243-000Regional Shippinggeography candidate | segment profit | 2021-04-01 → 2021-06-30 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥61m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥23.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥23.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥61m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 232000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 527000000 | JPY |
| Advanced received and contract debt | Prior1YearInstant | 2301000000 | JPY |
| Advanced received and contract debt | CurrentQuarterInstant | 4147000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 513000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 164000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 36000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 29000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1001000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1031000000 | JPY |
| Other cl | Prior1YearInstant | 1916000000 | JPY |
| Other cl | CurrentQuarterInstant | 2009000000 | JPY |
| Current liabilities | Prior1YearInstant | 38232000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 49440000000 | JPY |
| Long term loans payable | Prior1YearInstant | 92606000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 90614000000 | JPY |
| Bonds payable | Prior1YearInstant | 5000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 5000000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 76000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 80000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 715000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 778000000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 3074000000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 3526000000 | JPY |
| Lease and guarantee deposits received | Prior1YearInstant | 8802000000 | JPY |
| Lease and guarantee deposits received | CurrentQuarterInstant | 8792000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3969000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 3939000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3142000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 3481000000 | JPY |
| Other ncl | Prior1YearInstant | 180000000 | JPY |
| Other ncl | CurrentQuarterInstant | 167000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 117565000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 116377000000 | JPY |
| Liabilities | Prior1YearInstant | 155797000000 | JPY |
| Liabilities | CurrentQuarterInstant | 165817000000 | JPY |
| Capital stock | Prior1YearInstant | 13092000000 | JPY |
| Capital stock | CurrentQuarterInstant | 13092000000 | JPY |
| Capital surplus | Prior1YearInstant | 6275000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 6275000000 | JPY |
| Retained earnings | Prior1YearInstant | 68386000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 70912000000 | JPY |
| Treasury stock | Prior1YearInstant | -1907000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1908000000 | JPY |
| Shareholders equity | Prior1YearInstant | 85845000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 88371000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4635000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4964000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 326000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 789000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |