Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥104.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥88.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥89.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥84.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥81.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥7.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.8bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥9.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥7.6bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥247.1bnat 2022-03-31Cons.Assets
Total assets¥245.6bnat 2021-03-31Cons.Assets
Total assets¥231.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥222.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥210.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥155.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥165.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥91.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥79.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥73.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥73.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥69.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥13.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥11.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥863at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥692.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥689.25at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥653.29at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees644at 2022-03-31Cons.Number of employees
Employees659at 2021-03-31Cons.Number of employees
Employees646at 2020-03-31dCons.Number of employees
Employees629at 2019-03-31dCons.Number of employees
Employees622at 2018-03-31dCons.Number of employees
Revenue¥93.7bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥77.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥68.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥5.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥10.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥7.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥10.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥174.0bnat 2022-03-31StandaloneAssets
Total assets¥169.7bnat 2021-03-31StandaloneAssets
Total assets¥157.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥142.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥98.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥101.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥75.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥67.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥60.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥60.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥56.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥97.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.082017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥716.09at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥567.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥573.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥535.37at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees169at 2022-03-31StandaloneNumber of employees
Employees166at 2021-03-31StandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees
Employees147at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2021-04-01 → 2022-03-31¥3.9bn
Regional Shippinggeography candidatedepreciation2021-04-01 → 2022-03-31¥795m
Regional Shippinggeography candidateemployeesat 2022-03-31220 pure
Regional Shippinggeography candidaterevenue2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidaterevenue external2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidatesegment assetsat 2022-03-31¥15.7bn
Regional Shippinggeography candidatesegment profit2021-04-01 → 2022-03-31¥513m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥185m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥12.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥11.7bn
—segment totalrevenue2021-04-01 → 2022-03-31¥104.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥104.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥235m
—segment totalsegment assetsat 2022-03-31¥223.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn
Regional Shippinggeography candidatecapex2020-04-01 → 2021-03-31¥2.0bn
Regional Shippinggeography candidatedepreciation2020-04-01 → 2021-03-31¥749m
Regional Shippinggeography candidaterevenue2020-04-01 → 2021-03-31¥8.6bn
Regional Shippinggeography candidaterevenue external2020-04-01 → 2021-03-31¥8.2bn
Regional Shippinggeography candidaterevenue intersegment2020-04-01 → 2021-03-31¥356m
Regional Shippinggeography candidatesegment assetsat 2021-03-31¥10.8bn
Regional Shippinggeography candidatesegment profit2020-04-01 → 2021-03-31¥505m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥46m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥118m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥118m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥25.9bn
—segment totalcapex2020-04-01 → 2021-03-31¥30.5bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥11.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥89.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥88.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥118m
—segment totalsegment assetsat 2021-03-31¥219.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,953
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant231088000000JPY
Total assets (5-year summary)Prior1YearInstant245611000000JPY
Total assets (5-year summary)CurrentYearInstant247130000000JPY
Net assets per share (5-year summary)Prior4YearInstant653.29
Net assets per share (5-year summary)Prior3YearInstant689.25
Net assets per share (5-year summary)Prior2YearInstant692.63
Net assets per share (5-year summary)Prior1YearInstant753.55
Net assets per share (5-year summary)CurrentYearInstant863.00
Basic earnings loss per share (5-year summary)Prior4YearDuration38.53
Basic earnings loss per share (5-year summary)Prior3YearDuration44.28
Basic earnings loss per share (5-year summary)Prior2YearDuration35.80
Basic earnings loss per share (5-year summary)Prior1YearDuration72.35
Basic earnings loss per share (5-year summary)CurrentYearDuration118.39
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.329
Equity to asset ratio (5-year summary)Prior3YearInstant0.328
Equity to asset ratio (5-year summary)Prior2YearInstant0.317
Equity to asset ratio (5-year summary)Prior1YearInstant0.325
Equity to asset ratio (5-year summary)CurrentYearInstant0.369
Rate of return on equity (5-year summary)Prior4YearDuration0.062
Rate of return on equity (5-year summary)Prior3YearDuration0.066
Rate of return on equity (5-year summary)Prior2YearDuration0.052
Rate of return on equity (5-year summary)Prior1YearDuration0.100
Rate of return on equity (5-year summary)CurrentYearDuration0.146
Price earnings ratio (5-year summary)Prior4YearDuration13.21
Price earnings ratio (5-year summary)Prior3YearDuration8.42
Price earnings ratio (5-year summary)Prior2YearDuration8.66
Price earnings ratio (5-year summary)Prior1YearDuration7.33
Price earnings ratio (5-year summary)CurrentYearDuration6.98
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration12117000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration14549000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration13079000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration19282000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration15782000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-15399000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-21202000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-14840000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-22991000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-3115000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration3350000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration5826000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration6234000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration2894000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-14824000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant10536000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant9826000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass