Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥104.1bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥88.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥89.2bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥84.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥81.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥7.5bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥6.8bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥9.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥6.8bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥3.5bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.7bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥8.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.7bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.7bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.2bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥12.5bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥7.6bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥247.1bnat 2022-03-31Cons.Assets
Total assets¥245.6bnat 2021-03-31Cons.Assets
Total assets¥231.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥222.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥210.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥155.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥165.8bnat 2021-03-31Cons.Liabilities
Net assets / equity¥91.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥79.8bnat 2021-03-31Cons.Net assets
Net assets / equity¥73.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥73.1bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥69.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥11.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥13.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥11.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥15.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥19.3bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12.1bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥23.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥21.2bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥15.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥14.8bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥6.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥118.392021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥72.352020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.82019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.282018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.532017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥863at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥753.55at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥692.63at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥689.25at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥653.29at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio36.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.6%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE6.6%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE6.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees644at 2022-03-31Cons.Number of employees
Employees659at 2021-03-31Cons.Number of employees
Employees646at 2020-03-31dCons.Number of employees
Employees629at 2019-03-31dCons.Number of employees
Employees622at 2018-03-31dCons.Number of employees
Revenue¥93.7bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥80.0bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥77.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥72.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥68.5bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥4.7bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥5.2bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥10.8bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥7.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.6bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥7.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥10.3bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥174.0bnat 2022-03-31StandaloneAssets
Total assets¥169.7bnat 2021-03-31StandaloneAssets
Total assets¥157.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥151.8bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥142.2bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥98.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥101.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥75.8bnat 2022-03-31StandaloneNet assets
Net assets / equity¥67.8bnat 2021-03-31StandaloneNet assets
Net assets / equity¥60.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥60.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥56.6bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.1bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥6.5bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥97.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.472020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.792019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.922018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.082017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥362021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥716.09at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥641.13at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥567.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥573.53at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥535.37at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio40.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE11.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE4.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.3%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued108,900,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued108,900,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued111,075,980at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees169at 2022-03-31StandaloneNumber of employees
Employees166at 2021-03-31StandaloneNumber of employees
Employees160at 2020-03-31dStandaloneNumber of employees
Employees152at 2019-03-31dStandaloneNumber of employees
Employees147at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Regional Shippinggeography candidatecapex2021-04-01 → 2022-03-31¥3.9bn
Regional Shippinggeography candidatedepreciation2021-04-01 → 2022-03-31¥795m
Regional Shippinggeography candidateemployeesat 2022-03-31220 pure
Regional Shippinggeography candidaterevenue2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidaterevenue external2021-04-01 → 2022-03-31¥9.5bn
Regional Shippinggeography candidatesegment assetsat 2022-03-31¥15.7bn
Regional Shippinggeography candidatesegment profit2021-04-01 → 2022-03-31¥513m
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥185m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥235m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥23.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥12.2bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥11.7bn
—segment totalrevenue2021-04-01 → 2022-03-31¥104.3bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥104.1bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥235m
—segment totalsegment assetsat 2022-03-31¥223.2bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥7.5bn
Regional Shippinggeography candidatecapex2020-04-01 → 2021-03-31¥2.0bn
Regional Shippinggeography candidatedepreciation2020-04-01 → 2021-03-31¥749m
Regional Shippinggeography candidaterevenue2020-04-01 → 2021-03-31¥8.6bn
Regional Shippinggeography candidaterevenue external2020-04-01 → 2021-03-31¥8.2bn
Regional Shippinggeography candidaterevenue intersegment2020-04-01 → 2021-03-31¥356m
Regional Shippinggeography candidatesegment assetsat 2021-03-31¥10.8bn
Regional Shippinggeography candidatesegment profit2020-04-01 → 2021-03-31¥505m
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥46m
Reconciling Itemsreconcilingrevenue2020-04-01 → 2021-03-31−¥118m
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2021-03-31−¥118m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥25.9bn
—segment totalcapex2020-04-01 → 2021-03-31¥30.5bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥11.1bn
—segment totalrevenue2020-04-01 → 2021-03-31¥89.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥88.9bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥118m
—segment totalsegment assetsat 2021-03-31¥219.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,953
ItemContextValueUnit
Decrease increase in inventories ope cfPrior1YearDuration-215000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-1490000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration635000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration2779000000JPY
Increase decrease in lease and guarantee deposits received ope cfPrior1YearDuration784000000JPY
Increase decrease in lease and guarantee deposits received ope cfCurrentYearDuration-175000000JPY
Loss gain on liquidation of subsidiaries ope cfPrior1YearDuration-822000000JPY
Loss gain on liquidation of subsidiaries ope cfCurrentYearDuration-JPY
Other net ope cfPrior1YearDuration1417000000JPY
Other net ope cfCurrentYearDuration-2689000000JPY
Subtotal ope cfPrior1YearDuration19766000000JPY
Subtotal ope cfCurrentYearDuration14998000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration1072000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration2316000000JPY
Proceeds from insurance income ope cfPrior1YearDuration80000000JPY
Proceeds from insurance income ope cfCurrentYearDuration62000000JPY
Proceeds from compensation ope cfPrior1YearDuration-JPY
Proceeds from compensation ope cfCurrentYearDuration44000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1268000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-1116000000JPY
Income taxes paid refund ope cfPrior1YearDuration-368000000JPY
Income taxes paid refund ope cfCurrentYearDuration-522000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration19282000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration15782000000JPY
Purchase of property plant and equipment and intangible assets inv cfPrior1YearDuration-30870000000JPY
Purchase of property plant and equipment and intangible assets inv cfCurrentYearDuration-12498000000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfPrior1YearDuration7677000000JPY
Proceeds from sales of property plant and equipment and intangible assets inv cfCurrentYearDuration8606000000JPY
Purchase of investment securities inv cfPrior1YearDuration-3000000JPY
Purchase of investment securities inv cfCurrentYearDuration-12000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration2000000JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration233000000JPY
Other net inv cfPrior1YearDuration202000000JPY
Other net inv cfCurrentYearDuration555000000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-22991000000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-3115000000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-8543000000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-1819000000JPY
Proceeds from long term loans payable fin cfPrior1YearDuration29765000000JPY
Proceeds from long term loans payable fin cfCurrentYearDuration14097000000JPY
Repayment of long term loans payable fin cfPrior1YearDuration-20670000000JPY
Repayment of long term loans payable fin cfCurrentYearDuration-23777000000JPY
Proceeds from issuance of bonds fin cfPrior1YearDuration4970000000JPY
Proceeds from issuance of bonds fin cfCurrentYearDuration-JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-0JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration0JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-1371000000JPY
Cash dividends paid fin cfCurrentYearDuration-2852000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass