Half-year report · HY
9115.TEDINET S100X2Y7
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥67.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥358m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥775m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.5bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥274.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥293.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥299.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥183.2bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥202.1bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥91.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥91.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥89.2bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥55.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥48.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥55.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥30.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥5.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥704m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥13.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥82.96 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.95 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Hotel And Hotel Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Hotel And Hotel Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Hotel And Hotel Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥217m |
| International Shippingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥24.9bn |
| International Shippingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥24.9bn |
| International Shippingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.1bn |
| Real Estate Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥305m |
| Real Estate Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥305m |
| Real Estate Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥100m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥29.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| Hotel And Hotel Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Hotel And Hotel Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| Hotel And Hotel Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥178m |
| International Shippingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| International Shippingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.5bn |
| International Shippingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Real Estate Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥279m |
| Real Estate Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥279m |
| Real Estate Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥32.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 34214816000 | JPY |
| Shareholders equity | InterimInstant | 36917124000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2365995000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 3260753000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2080525000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | 1255220000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1864801000 | JPY |
| Revaluation reserve for land | InterimInstant | 1861388000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 7229876000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 5948261000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13541198000 | JPY |
| Valuation and translation adjustments | InterimInstant | 12325624000 | JPY |
| Non controlling interests | Prior1YearInstant | 43458568000 | JPY |
| Non controlling interests | InterimInstant | 42485079000 | JPY |
| Net assets | Prior1YearInstant | 91214584000 | JPY |
| Net assets | InterimInstant | 91727828000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 293278855000 | JPY |
| Liabilities and net assets | InterimInstant | 274895935000 | JPY |
| Income before income taxes | Prior1InterimDuration | 2077253000 | JPY |
| Income before income taxes | InterimDuration | 9390746000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 8603488000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 7539184000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -626662000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -918088000 | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of subsidiaries stocks ope cf | InterimDuration | 152076000 | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales and retirement of property plant and equipment ope cf | InterimDuration | -9184981000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 2337165000 | JPY |
| Interest expenses ope cf | InterimDuration | 1872403000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 1959810000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 1282861000 | JPY |
| Loss gain on valuation of derivatives ope cf | Prior1InterimDuration | 690971000 | JPY |
| Loss gain on valuation of derivatives ope cf | InterimDuration | 628370000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -875307000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -438870000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -6760000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -750000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -9800000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 30720000 | JPY |
| Increase decrease in provision for special repairs ope cf | Prior1InterimDuration | 734047000 | JPY |
| Increase decrease in provision for special repairs ope cf | InterimDuration | -505090000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | 51237000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | -642021000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 65466000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 251427000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | -175496000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | -416365000 | JPY |
| Increase decrease in accounts payable shipping ope cf | Prior1InterimDuration | 323609000 | JPY |
| Increase decrease in accounts payable shipping ope cf | InterimDuration | 1161133000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |