Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥65.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥58.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥11.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥9.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥6.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥13.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥12.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥293.3bnat 2025-03-31Cons.Assets
Total assets¥276.5bnat 2024-03-31Cons.Assets
Total assets¥274.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥237.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥205.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥202.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥195.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥91.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥81.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥68.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥47.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥38.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥48.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥38.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥47.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥37.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥23.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥30.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥27.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥26.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥24.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥29.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.532023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥190.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.822021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,407.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,266.98at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,038.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥715.44at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥569.2at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio16.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio10.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio9.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE21.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees590at 2025-03-31Cons.Number of employees
Employees540at 2024-03-31Cons.Number of employees
Employees489at 2023-03-31dCons.Number of employees
Employees501at 2022-03-31dCons.Number of employees
Employees523at 2021-03-31dCons.Number of employees
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥2.9bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥706m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥735m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥983m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥687m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.5bnat 2025-03-31StandaloneAssets
Total assets¥27.3bnat 2024-03-31StandaloneAssets
Total assets¥24.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥15.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥44.092024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.312021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.12020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥368.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥318.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥224.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥204.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees109at 2025-03-31StandaloneNumber of employees
Employees108at 2024-03-31StandaloneNumber of employees
Employees103at 2023-03-31dStandaloneNumber of employees
Employees95at 2022-03-31dStandaloneNumber of employees
Employees87at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Hotel And Hotel Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥3.9bn
Hotel And Hotel Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Hotel And Hotel Related Businessreportable segmentemployeesat 2025-03-31412 pure
Hotel And Hotel Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.4bn
Hotel And Hotel Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.4bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2025-03-31¥22.1bn
Hotel And Hotel Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥152m
International Shippingreportable segmentcapex2024-04-01 → 2025-03-31¥4.0bn
International Shippingreportable segmentdepreciation2024-04-01 → 2025-03-31¥16.0bn
International Shippingreportable segmentemployeesat 2025-03-31178 pure
International Shippingreportable segmentrevenue2024-04-01 → 2025-03-31¥57.6bn
International Shippingreportable segmentrevenue external2024-04-01 → 2025-03-31¥57.6bn
International Shippingreportable segmentsegment assetsat 2025-03-31¥259.1bn
International Shippingreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
Leasingreportable segmentcapex2024-04-01 → 2025-03-31¥1.5bn
Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥117m
Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥570m
Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥570m
Leasingreportable segmentsegment assetsat 2025-03-31¥12.1bn
Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥233m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥9.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥67.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥67.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥293.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥11.0bn
Hotel And Hotel Related Businessreportable segmentcapex2023-04-01 → 2024-03-31¥285m
Hotel And Hotel Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥704m
Hotel And Hotel Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
Hotel And Hotel Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.7bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2024-03-31¥18.2bn
Hotel And Hotel Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥416m
International Shippingreportable segmentcapex2023-04-01 → 2024-03-31¥9.0bn
International Shippingreportable segmentdepreciation2023-04-01 → 2024-03-31¥16.5bn
International Shippingreportable segmentrevenue2023-04-01 → 2024-03-31¥55.7bn
International Shippingreportable segmentrevenue external2023-04-01 → 2024-03-31¥55.7bn
International Shippingreportable segmentsegment assetsat 2024-03-31¥248.6bn
International Shippingreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.7bn
Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥358m
Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥106m
Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥551m
Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥551m
Leasingreportable segmentsegment assetsat 2024-03-31¥9.6bn
Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥305m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥9.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥17.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥276.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥11.4bn
Hotel And Hotel Related Businessreportable segmentemployeesat 2025-03-312 pure
International Shippingreportable segmentemployeesat 2025-03-31107 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,539
ItemContextValueUnit
Gross profitPrior1YearDuration16370049000JPY
Gross profitCurrentYearDuration16402825000JPY
Selling general and administrative expensesPrior1YearDuration4971319000JPY
Selling general and administrative expensesCurrentYearDuration5388446000JPY
Operating incomePrior1YearDuration11398729000JPY
Operating incomeCurrentYearDuration11014378000JPY
Interest income noiPrior1YearDuration619982000JPY
Interest income noiCurrentYearDuration1226567000JPY
Dividends income noiPrior1YearDuration124428000JPY
Dividends income noiCurrentYearDuration120019000JPY
Equity in earnings of affiliates noiPrior1YearDuration1089258000JPY
Equity in earnings of affiliates noiCurrentYearDuration3819860000JPY
Other noiPrior1YearDuration690157000JPY
Other noiCurrentYearDuration731946000JPY
Non operating incomePrior1YearDuration2523826000JPY
Non operating incomeCurrentYearDuration5898394000JPY
Interest expenses noePrior1YearDuration4443573000JPY
Interest expenses noeCurrentYearDuration4617994000JPY
Foreign exchange losses noePrior1YearDuration3170480000JPY
Foreign exchange losses noeCurrentYearDuration2861272000JPY
Other noePrior1YearDuration471742000JPY
Other noeCurrentYearDuration302042000JPY
Non operating expensesPrior1YearDuration8085797000JPY
Non operating expensesCurrentYearDuration7781310000JPY
Ordinary incomePrior1YearDuration5836759000JPY
Ordinary incomeCurrentYearDuration9131462000JPY
Gain on sales of vessel elPrior1YearDuration7191156000JPY
Gain on sales of vessel elCurrentYearDuration-JPY
Other eiPrior1YearDuration195083000JPY
Other eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration7386239000JPY
Extraordinary incomeCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration13222999000JPY
Income before income taxesCurrentYearDuration9131462000JPY
Income taxes currentPrior1YearDuration1227185000JPY
Income taxes currentCurrentYearDuration2210286000JPY
Income taxes deferredPrior1YearDuration-747470000JPY
Income taxes deferredCurrentYearDuration250268000JPY
Income taxesPrior1YearDuration479714000JPY
Income taxesCurrentYearDuration2460554000JPY
Profit lossPrior1YearDuration12743284000JPY
Profit lossCurrentYearDuration6670908000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration7553891000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration3858761000JPY
Profit loss attributable to owners of parentPrior1YearDuration5189393000JPY
Profit loss attributable to owners of parentCurrentYearDuration2812147000JPY
Profit lossPrior1YearDuration12743284000JPY
Profit lossCurrentYearDuration6670908000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration1100798000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration628341000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass