Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥65.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥58.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥45.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥40.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥11.0bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥11.4bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥9.1bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥5.8bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥6.4bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.3bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.1bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥13.2bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥2.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.4bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.3bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.7bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥12.7bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥293.3bnat 2025-03-31Cons.Assets
Total assets¥276.5bnat 2024-03-31Cons.Assets
Total assets¥274.9bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥237.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥205.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥202.1bnat 2025-03-31Cons.Liabilities
Total liabilities¥195.0bnat 2024-03-31Cons.Liabilities
Net assets / equity¥91.2bnat 2025-03-31Cons.Net assets
Net assets / equity¥81.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥68.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥47.4bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥38.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥48.2bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥38.3bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥47.9bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥37.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥27.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥23.1bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥30.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥27.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥26.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥19.9bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.4bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥31.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥24.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.5bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥12.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥29.5bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥83.112024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥153.532023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥190.172022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥97.822021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,407.36at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,266.98at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,038.96at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥715.44at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥569.2at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio16.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.9%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio10.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio9.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE6.2%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE21.7%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees590at 2025-03-31Cons.Number of employees
Employees540at 2024-03-31Cons.Number of employees
Employees489at 2023-03-31dCons.Number of employees
Employees501at 2022-03-31dCons.Number of employees
Employees523at 2021-03-31dCons.Number of employees
Revenue¥3.0bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥2.9bn2023-04-01 → 2024-03-31StandaloneNet sales (5-year summary)
Revenue¥2.8bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥706m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥735m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.2bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.5bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.2bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥2.5bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥983m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥687m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥29.5bnat 2025-03-31StandaloneAssets
Total assets¥27.3bnat 2024-03-31StandaloneAssets
Total assets¥24.9bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥24.5bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.3bnat 2025-03-31StandaloneLiabilities
Total liabilities¥15.8bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥13.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥11.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥9.2bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥8.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥44.092024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.672023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.362022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.312021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.12020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥368.56at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥318.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥254.28at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥224.01at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥204.71at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio44.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.0%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE17.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.7%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees109at 2025-03-31StandaloneNumber of employees
Employees108at 2024-03-31StandaloneNumber of employees
Employees103at 2023-03-31dStandaloneNumber of employees
Employees95at 2022-03-31dStandaloneNumber of employees
Employees87at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Hotel And Hotel Related Businessreportable segmentcapex2024-04-01 → 2025-03-31¥3.9bn
Hotel And Hotel Related Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥746m
Hotel And Hotel Related Businessreportable segmentemployeesat 2025-03-31412 pure
Hotel And Hotel Related Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥9.4bn
Hotel And Hotel Related Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥9.4bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2025-03-31¥22.1bn
Hotel And Hotel Related Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥152m
International Shippingreportable segmentcapex2024-04-01 → 2025-03-31¥4.0bn
International Shippingreportable segmentdepreciation2024-04-01 → 2025-03-31¥16.0bn
International Shippingreportable segmentemployeesat 2025-03-31178 pure
International Shippingreportable segmentrevenue2024-04-01 → 2025-03-31¥57.6bn
International Shippingreportable segmentrevenue external2024-04-01 → 2025-03-31¥57.6bn
International Shippingreportable segmentsegment assetsat 2025-03-31¥259.1bn
International Shippingreportable segmentsegment profit2024-04-01 → 2025-03-31¥10.6bn
Leasingreportable segmentcapex2024-04-01 → 2025-03-31¥1.5bn
Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥117m
Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥570m
Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥570m
Leasingreportable segmentsegment assetsat 2025-03-31¥12.1bn
Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31¥233m
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥9.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥16.9bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥67.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥67.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥293.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥11.0bn
Hotel And Hotel Related Businessreportable segmentcapex2023-04-01 → 2024-03-31¥285m
Hotel And Hotel Related Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥704m
Hotel And Hotel Related Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥8.7bn
Hotel And Hotel Related Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥8.7bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2024-03-31¥18.2bn
Hotel And Hotel Related Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥416m
International Shippingreportable segmentcapex2023-04-01 → 2024-03-31¥9.0bn
International Shippingreportable segmentdepreciation2023-04-01 → 2024-03-31¥16.5bn
International Shippingreportable segmentrevenue2023-04-01 → 2024-03-31¥55.7bn
International Shippingreportable segmentrevenue external2023-04-01 → 2024-03-31¥55.7bn
International Shippingreportable segmentsegment assetsat 2024-03-31¥248.6bn
International Shippingreportable segmentsegment profit2023-04-01 → 2024-03-31¥10.7bn
Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥358m
Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥106m
Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥551m
Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥551m
Leasingreportable segmentsegment assetsat 2024-03-31¥9.6bn
Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31¥305m
Total Of Reportable Segments And Otherssegment totalcapex2023-04-01 → 2024-03-31¥9.7bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-04-01 → 2024-03-31¥17.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2024-03-31¥65.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-03-31¥276.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2024-03-31¥11.4bn
Hotel And Hotel Related Businessreportable segmentemployeesat 2025-03-312 pure
International Shippingreportable segmentemployeesat 2025-03-31107 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,539
ItemContextValueUnit
Deferred tax liabilities for land revaluationCurrentYearInstant1101222000JPY
Provision for directors retirement benefitsPrior1YearInstant141817000JPY
Provision for directors retirement benefitsCurrentYearInstant135057000JPY
Provision for special repairsPrior1YearInstant3261040000JPY
Provision for special repairsCurrentYearInstant4272519000JPY
Provision nclPrior1YearInstant3402858000JPY
Provision nclCurrentYearInstant4407576000JPY
Net defined benefit liabilityPrior1YearInstant371974000JPY
Net defined benefit liabilityCurrentYearInstant382503000JPY
Liabilities from application of equity method nclPrior1YearInstant265816000JPY
Liabilities from application of equity method nclCurrentYearInstant275291000JPY
Other nclPrior1YearInstant7703342000JPY
Other nclCurrentYearInstant10811341000JPY
Noncurrent liabilitiesPrior1YearInstant151400739000JPY
Noncurrent liabilitiesCurrentYearInstant145040670000JPY
LiabilitiesPrior1YearInstant195044081000JPY
LiabilitiesCurrentYearInstant202064271000JPY
Capital stockPrior1YearInstant1800000000JPY
Capital stockCurrentYearInstant1800000000JPY
Capital surplusPrior1YearInstant733608000JPY
Capital surplusCurrentYearInstant776508000JPY
Retained earningsPrior1YearInstant29513608000JPY
Retained earningsCurrentYearInstant32145815000JPY
Treasury stockPrior1YearInstant-559112000JPY
Treasury stockCurrentYearInstant-507507000JPY
Shareholders equityPrior1YearInstant31488103000JPY
Shareholders equityCurrentYearInstant34214816000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1750217000JPY
Valuation difference on available for sale securitiesCurrentYearInstant2365995000JPY
Deferred gains or losses on hedgesPrior1YearInstant2119489000JPY
Deferred gains or losses on hedgesCurrentYearInstant2080525000JPY
Revaluation reserve for landPrior1YearInstant1885556000JPY
Revaluation reserve for landCurrentYearInstant1864801000JPY
Foreign currency translation adjustmentPrior1YearInstant5530726000JPY
Foreign currency translation adjustmentCurrentYearInstant7229876000JPY
Valuation and translation adjustmentsPrior1YearInstant11285989000JPY
Valuation and translation adjustmentsCurrentYearInstant13541198000JPY
Non controlling interestsPrior1YearInstant38639300000JPY
Non controlling interestsCurrentYearInstant43458568000JPY
Net assetsPrior1YearInstant81413394000JPY
Net assetsCurrentYearInstant91214584000JPY
Liabilities and net assetsPrior1YearInstant276457475000JPY
Liabilities and net assetsCurrentYearInstant293278855000JPY
Income before income taxesPrior1YearDuration13222999000JPY
Income before income taxesCurrentYearDuration9131462000JPY
Depreciation and amortization ope cfPrior1YearDuration17284684000JPY
Depreciation and amortization ope cfCurrentYearDuration16878591000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-169177000JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-744410000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass