Quarterly report · Q3
9115.TEDINET S100SQHL
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥58.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥295.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥289.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥216.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥206.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥68.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.26 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.48 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥384m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥411m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥411m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥531m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for special repairs | Prior1YearInstant | 2835203000 | JPY |
| Provision for special repairs | CurrentQuarterInstant | 3586483000 | JPY |
| Provision ncl | Prior1YearInstant | 3040735000 | JPY |
| Provision ncl | CurrentQuarterInstant | 3728300000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 367392000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 370167000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 207870000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 246981000 | JPY |
| Other ncl | Prior1YearInstant | 4949570000 | JPY |
| Other ncl | CurrentQuarterInstant | 8784650000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 158783768000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 159277649000 | JPY |
| Liabilities | Prior1YearInstant | 206513305000 | JPY |
| Liabilities | CurrentQuarterInstant | 216092600000 | JPY |
| Capital stock | Prior1YearInstant | 1800000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1800000000 | JPY |
| Capital surplus | Prior1YearInstant | 733608000 | JPY |
| Capital surplus | CurrentQuarterInstant | 733608000 | JPY |
| Retained earnings | Prior1YearInstant | 24472827000 | JPY |
| Retained earnings | CurrentQuarterInstant | 27418492000 | JPY |
| Treasury stock | Prior1YearInstant | -420655000 | JPY |
| Treasury stock | CurrentQuarterInstant | -559112000 | JPY |
| Shareholders equity | Prior1YearInstant | 26585779000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 29392987000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 656702000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1183653000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 2598797000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 2903756000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 1891582000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 1885556000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3599761000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6334311000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 8746844000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12307276000 | JPY |
| Non controlling interests | Prior1YearInstant | 33101168000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 37978967000 | JPY |
| Net assets | Prior1YearInstant | 68433792000 | JPY |
| Net assets | CurrentQuarterInstant | 79679232000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 274947097000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 295771832000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000InternationalShippingReportableSegmentsMember | 38327491000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000HotelAndHotelRelatedBusinessReportableSegmentsMember | 4417691000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04242-000LeasingReportableSegmentsMember | 396393000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 43141576000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 43141576000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04242-000InternationalShippingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04242-000HotelAndHotelRelatedBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04242-000LeasingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |