Quarterly report · Q3
9115.TEDINET S100SQHL
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥50.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥58.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥43.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥9.4bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥9.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥295.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥289.7bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥216.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥206.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥79.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥68.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥69.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥36.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.26 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.48 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥160.52 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.21 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 14.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥384m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥43.5bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥411m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥411m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥50.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥9.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥531m |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥38.3bn |
| jpcrp040300-q3r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥396m |
| jpcrp040300-q3r_E04242-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥216m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥43.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 11900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 11900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 11900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.000 | |
| Net sales | Prior1YTDDuration | 43141576000 | JPY |
| Net sales | CurrentYTDDuration | 50409053000 | JPY |
| Cost of sales | Prior1YTDDuration | 34165593000 | JPY |
| Cost of sales | CurrentYTDDuration | 37405286000 | JPY |
| Gross profit | Prior1YTDDuration | 8975982000 | JPY |
| Gross profit | CurrentYTDDuration | 13003766000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3213791000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3650692000 | JPY |
| Operating income | Prior1YTDDuration | 5762191000 | JPY |
| Operating income | CurrentYTDDuration | 9353074000 | JPY |
| Interest income noi | Prior1YTDDuration | 105846000 | JPY |
| Interest income noi | CurrentYTDDuration | 448102000 | JPY |
| Dividends income noi | Prior1YTDDuration | 111699000 | JPY |
| Dividends income noi | CurrentYTDDuration | 121023000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 1816682000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 1083048000 | JPY |
| Other noi | Prior1YTDDuration | 779339000 | JPY |
| Other noi | CurrentYTDDuration | 521791000 | JPY |
| Non operating income | Prior1YTDDuration | 2813567000 | JPY |
| Non operating income | CurrentYTDDuration | 2173966000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1970583000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3352599000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2877554000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 2837020000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 1464298000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 884000000 | JPY |
| Other noe | Prior1YTDDuration | 189863000 | JPY |
| Other noe | CurrentYTDDuration | 302094000 | JPY |
| Non operating expenses | Prior1YTDDuration | 6502299000 | JPY |
| Non operating expenses | CurrentYTDDuration | 7375714000 | JPY |
| Ordinary income | Prior1YTDDuration | 2073459000 | JPY |
| Ordinary income | CurrentYTDDuration | 4151326000 | JPY |
| Gain on sales of vessel el | Prior1YTDDuration | 7528437000 | JPY |
| Gain on sales of vessel el | CurrentYTDDuration | 1794622000 | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 195083000 | JPY |
| Extraordinary income | Prior1YTDDuration | 7528437000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1989705000 | JPY |
| Loss on retirement of property plant and equipment el | Prior1YTDDuration | 30718000 | JPY |
| Loss on retirement of property plant and equipment el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 30718000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 9571178000 | JPY |
| Income before income taxes | CurrentYTDDuration | 6141031000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |