Quarterly report · Q1
9115.TEDINET S100RMM2
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥58.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥809m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥965m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.9bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥277.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥250.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥206.8bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥206.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥71.0bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥68.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥53.1bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.9bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥27.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.03 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥190.17 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 13.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥64m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥136m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥136m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥81m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥15.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥891m |
| jpcrp040300-q1r_E04242-000Hotel And Hotel Related Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥520m |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥11.0bn |
| jpcrp040300-q1r_E04242-000International Shippingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥129m |
| jpcrp040300-q1r_E04242-000Real Estate Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥76m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 625449000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 1557547000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 965325000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1357547000 | JPY |
| Profit loss | Prior1YTDDuration | 1590775000 | JPY |
| Profit loss | CurrentYTDDuration | 2915095000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 86835000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 221622000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 2259121000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -758280000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1280910000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 195364000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 562103000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 310669000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 4188970000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -30623000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5779745000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2884472000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3236734000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1648347000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2543010000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1236124000 | JPY |
| Cash and deposits | Prior1YearInstant | 27572231000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 30881307000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 706560000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 611150000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 23341000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 25645000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1135464000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1076847000 | JPY |
| Other ca | Prior1YearInstant | 4624826000 | JPY |
| Other ca | CurrentQuarterInstant | 5312955000 | JPY |
| Current assets | Prior1YearInstant | 34062424000 | JPY |
| Current assets | CurrentQuarterInstant | 37907906000 | JPY |
| Vessels net | Prior1YearInstant | 183586204000 | JPY |
| Vessels net | CurrentQuarterInstant | 183960322000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11625588000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11465514000 | JPY |
| Land | Prior1YearInstant | 9679620000 | JPY |
| Land | CurrentQuarterInstant | 9680374000 | JPY |
| Construction in progress | Prior1YearInstant | 14526040000 | JPY |
| Construction in progress | CurrentQuarterInstant | 13065718000 | JPY |
| Other net ppe | Prior1YearInstant | 350916000 | JPY |
| Other net ppe | CurrentQuarterInstant | 336090000 | JPY |
| Property plant and equipment | Prior1YearInstant | 219768369000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 218508020000 | JPY |
| Other ia | Prior1YearInstant | 84034000 | JPY |
| Other ia | CurrentQuarterInstant | 78747000 | JPY |
| Intangible assets | Prior1YearInstant | 84034000 | JPY |
| Intangible assets | CurrentQuarterInstant | 78747000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |