Annual report
9115.TEDINET S100QA1R
Period2021-04-01 → 2022-03-31
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Amends S100ODBL.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥45.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥40.2bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥43.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥41.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥4.4bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.1bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.4bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥237.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥205.1bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥170.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥161.7bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥148.9bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥190.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥166.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥38.7bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.7bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥34.9bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥32.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.1bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.5bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥18.7bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥19.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥13.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.5bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.0bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥14.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥31.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥40.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥18.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16.6bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥29.5bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥9.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥6.7bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥97.82 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.95 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.53 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.61 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.29 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥715.44 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥569.2 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥539.33 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥514.87 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥466.32 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 10.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.4% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.3% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 15.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 501 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 523 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 561 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 588 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 576 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥2.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.1bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥485m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥381m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥856m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥639m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥983m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥687m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥580m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥689m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥438m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥23.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥24.5bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥21.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.3bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥22.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥17.2bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.31 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.1 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.11 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.15 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.17 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥224.01 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥204.71 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥184.17 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥181.04 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥169.14 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 34.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 12.7% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.8% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.9% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 36,000,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,000,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,000,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,000,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,000,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 95 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 87 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 73 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 70 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 61 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 52
| Segment | Item | Period | Value |
|---|---|---|---|
| Hotel And Hotel Related Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥341m |
| Hotel And Hotel Related Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥730m |
| Hotel And Hotel Related Businessreportable segment | employees | at 2022-03-31 | 351 pure |
| Hotel And Hotel Related Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Hotel And Hotel Related Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥3.4bn |
| Hotel And Hotel Related Businessreportable segment | segment assets | at 2022-03-31 | ¥19.1bn |
| Hotel And Hotel Related Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥2.1bn |
| International Shippingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥37.0bn |
| International Shippingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥14.2bn |
| International Shippingreportable segment | employees | at 2022-03-31 | 150 pure |
| International Shippingreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥41.9bn |
| International Shippingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥41.9bn |
| International Shippingreportable segment | segment assets | at 2022-03-31 | ¥210.9bn |
| International Shippingreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥6.2bn |
| Leasingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥115m |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥97m |
| Leasingreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥508m |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥508m |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥7.6bn |
| Leasingreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥292m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥15.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥45.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥237.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥4.4bn |
| Hotel And Hotel Related Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥595m |
| Hotel And Hotel Related Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥768m |
| Hotel And Hotel Related Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Hotel And Hotel Related Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Hotel And Hotel Related Businessreportable segment | segment assets | at 2021-03-31 | ¥18.7bn |
| Hotel And Hotel Related Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥1.8bn |
| International Shippingreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥56.3bn |
| International Shippingreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥11.9bn |
| International Shippingreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥34.5bn |
| International Shippingreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥34.5bn |
| International Shippingreportable segment | segment assets | at 2021-03-31 | ¥178.9bn |
| International Shippingreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥3.5bn |
| Leasingreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥46m |
| Leasingreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥93m |
| Leasingreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥506m |
| Leasingreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥506m |
| Leasingreportable segment | segment assets | at 2021-03-31 | ¥7.5bn |
| Leasingreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥294m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥56.9bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥12.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥205.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥2.1bn |
| International Shippingreportable segment | employees | at 2022-03-31 | 94 pure |
| Leasingreportable segment | employees | at 2022-03-31 | 1 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,580
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for special repairs ope cf | Prior1YearDuration | -431546000 | JPY |
| Increase decrease in provision for special repairs ope cf | CurrentYearDuration | 643157000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | -216470000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | 192135000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -27239000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -206194000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | -85596000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | -499000 | JPY |
| Increase decrease in accounts payable shipping ope cf | Prior1YearDuration | 259207000 | JPY |
| Increase decrease in accounts payable shipping ope cf | CurrentYearDuration | 131790000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YearDuration | -88913000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYearDuration | 313981000 | JPY |
| Other net ope cf | Prior1YearDuration | -752771000 | JPY |
| Other net ope cf | CurrentYearDuration | 370751000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 14706775000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 22071881000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 932509000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 484613000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -1973899000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -2059234000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -520761000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -600603000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 13144624000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 19896657000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -49943396000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -37769063000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YearDuration | 6670299000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYearDuration | 6937078000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -88100000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -525026000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | 91724000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYearDuration | 88100000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -22992000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -1150779000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | Prior1YearDuration | 112035000 | JPY |
| Proceeds from sales and redemption of investment securities inv cf | CurrentYearDuration | 666938000 | JPY |
| Payments of loans receivable inv cf | Prior1YearDuration | -205000 | JPY |
| Payments of loans receivable inv cf | CurrentYearDuration | -330730000 | JPY |
| Collection of loans receivable inv cf | Prior1YearDuration | 58731000 | JPY |
| Collection of loans receivable inv cf | CurrentYearDuration | 560457000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | Prior1YearDuration | 2526394000 | JPY |
| Proceeds from purchase of investments in subsidiaries resulting in change in scope of consolidation inv cf | CurrentYearDuration | - | JPY |
| Other net inv cf | Prior1YearDuration | 25820000 | JPY |
| Other net inv cf | CurrentYearDuration | 44092000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -40569686000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -31478931000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YearDuration | 300364000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYearDuration | 1511070000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 56858890000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 38490160000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 22 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |