Annual report

Period2021-04-01 → 2022-03-31
Filed2023-02-22
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed

Amends S100ODBL.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥45.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥40.2bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥43.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥42.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥41.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥4.4bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.1bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥4.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥4.3bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥7.1bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥2.4bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥3.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.7bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.0bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥2.3bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥237.6bnat 2022-03-31Cons.Assets
Total assets¥205.1bnat 2021-03-31Cons.Assets
Total assets¥170.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥161.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥148.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥190.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥166.4bnat 2021-03-31Cons.Liabilities
Net assets / equity¥47.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥38.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥36.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥34.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.3bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥23.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥21.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥23.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥16.2bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥18.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥19.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥31.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥40.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥18.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥16.6bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥12.0bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥29.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥9.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥6.7bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥97.822021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.532019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.612018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.292017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥715.44at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥569.2at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥539.33at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥514.87at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥466.32at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio10.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio9.3%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio10.3%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio10.4%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio10.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE10.0%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE12.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE12.4%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees501at 2022-03-31Cons.Number of employees
Employees523at 2021-03-31Cons.Number of employees
Employees561at 2020-03-31dCons.Number of employees
Employees588at 2019-03-31dCons.Number of employees
Employees576at 2018-03-31dCons.Number of employees
Revenue¥2.4bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-04-01 → 2021-03-31StandaloneNet sales (5-year summary)
Revenue¥11.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥485m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥381m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥856m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥639m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥983m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥687m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥580m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥689m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥438m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2022-03-31StandaloneAssets
Total assets¥24.5bnat 2021-03-31StandaloneAssets
Total assets¥21.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.8bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥15.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥17.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥8.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.4bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.5bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.1bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥27.312021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.12020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.112019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.152018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.172017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥224.01at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥204.71at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥184.17at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥181.04at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥169.14at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio34.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio26.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued36,000,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued36,000,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees95at 2022-03-31StandaloneNumber of employees
Employees87at 2021-03-31StandaloneNumber of employees
Employees73at 2020-03-31dStandaloneNumber of employees
Employees70at 2019-03-31dStandaloneNumber of employees
Employees61at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 52
SegmentItemPeriodValue
Hotel And Hotel Related Businessreportable segmentcapex2021-04-01 → 2022-03-31¥341m
Hotel And Hotel Related Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥730m
Hotel And Hotel Related Businessreportable segmentemployeesat 2022-03-31351 pure
Hotel And Hotel Related Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Hotel And Hotel Related Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2022-03-31¥19.1bn
Hotel And Hotel Related Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.1bn
International Shippingreportable segmentcapex2021-04-01 → 2022-03-31¥37.0bn
International Shippingreportable segmentdepreciation2021-04-01 → 2022-03-31¥14.2bn
International Shippingreportable segmentemployeesat 2022-03-31150 pure
International Shippingreportable segmentrevenue2021-04-01 → 2022-03-31¥41.9bn
International Shippingreportable segmentrevenue external2021-04-01 → 2022-03-31¥41.9bn
International Shippingreportable segmentsegment assetsat 2022-03-31¥210.9bn
International Shippingreportable segmentsegment profit2021-04-01 → 2022-03-31¥6.2bn
Leasingreportable segmentcapex2021-04-01 → 2022-03-31¥115m
Leasingreportable segmentdepreciation2021-04-01 → 2022-03-31¥97m
Leasingreportable segmentrevenue2021-04-01 → 2022-03-31¥508m
Leasingreportable segmentrevenue external2021-04-01 → 2022-03-31¥508m
Leasingreportable segmentsegment assetsat 2022-03-31¥7.6bn
Leasingreportable segmentsegment profit2021-04-01 → 2022-03-31¥292m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥37.5bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥45.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥237.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥4.4bn
Hotel And Hotel Related Businessreportable segmentcapex2020-04-01 → 2021-03-31¥595m
Hotel And Hotel Related Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥768m
Hotel And Hotel Related Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥5.1bn
Hotel And Hotel Related Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥5.1bn
Hotel And Hotel Related Businessreportable segmentsegment assetsat 2021-03-31¥18.7bn
Hotel And Hotel Related Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.8bn
International Shippingreportable segmentcapex2020-04-01 → 2021-03-31¥56.3bn
International Shippingreportable segmentdepreciation2020-04-01 → 2021-03-31¥11.9bn
International Shippingreportable segmentrevenue2020-04-01 → 2021-03-31¥34.5bn
International Shippingreportable segmentrevenue external2020-04-01 → 2021-03-31¥34.5bn
International Shippingreportable segmentsegment assetsat 2021-03-31¥178.9bn
International Shippingreportable segmentsegment profit2020-04-01 → 2021-03-31¥3.5bn
Leasingreportable segmentcapex2020-04-01 → 2021-03-31¥46m
Leasingreportable segmentdepreciation2020-04-01 → 2021-03-31¥93m
Leasingreportable segmentrevenue2020-04-01 → 2021-03-31¥506m
Leasingreportable segmentrevenue external2020-04-01 → 2021-03-31¥506m
Leasingreportable segmentsegment assetsat 2021-03-31¥7.5bn
Leasingreportable segmentsegment profit2020-04-01 → 2021-03-31¥294m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥56.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥12.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥40.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥40.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥205.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥2.1bn
International Shippingreportable segmentemployeesat 2022-03-3194 pure
Leasingreportable segmentemployeesat 2022-03-311 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,580
ItemContextValueUnit
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember1597202000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember3952392000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember23409636000JPY
Net assetsCurrentYearInstant47382318000JPY
Cash and depositsPrior1YearInstant21117267000JPY
Cash and depositsCurrentYearInstant23662305000JPY
Accounts receivable tradePrior1YearInstant476064000JPY
Accounts receivable tradeCurrentYearInstant467657000JPY
Merchandise and finished goodsPrior1YearInstant23774000JPY
Merchandise and finished goodsCurrentYearInstant22378000JPY
Raw materials and suppliesPrior1YearInstant694109000JPY
Raw materials and suppliesCurrentYearInstant901699000JPY
Other caPrior1YearInstant3644290000JPY
Other caCurrentYearInstant3102522000JPY
Current assetsPrior1YearInstant25955506000JPY
Current assetsCurrentYearInstant28156563000JPY
Vessels netPrior1YearInstant141496978000JPY
Vessels netCurrentYearInstant166894357000JPY
Buildings and structures netPrior1YearInstant12159423000JPY
Buildings and structures netCurrentYearInstant11875010000JPY
LandPrior1YearInstant8672333000JPY
LandCurrentYearInstant8682793000JPY
Construction in progressPrior1YearInstant5860705000JPY
Construction in progressCurrentYearInstant8498538000JPY
Other net ppePrior1YearInstant493880000JPY
Other net ppeCurrentYearInstant437785000JPY
Property plant and equipmentPrior1YearInstant168683322000JPY
Property plant and equipmentCurrentYearInstant196388487000JPY
Other iaPrior1YearInstant71486000JPY
Other iaCurrentYearInstant107271000JPY
Intangible assetsPrior1YearInstant71486000JPY
Intangible assetsCurrentYearInstant107271000JPY
Investment securitiesPrior1YearInstant7338603000JPY
Investment securitiesCurrentYearInstant8975879000JPY
Long term loans receivablePrior1YearInstant1042321000JPY
Long term loans receivableCurrentYearInstant1058039000JPY
Deferred tax assetsPrior1YearInstant921103000JPY
Deferred tax assetsCurrentYearInstant1169606000JPY
Other ioaPrior1YearInstant1087367000JPY
Other ioaCurrentYearInstant1713416000JPY
Investments and other assetsPrior1YearInstant10389395000JPY
Investments and other assetsCurrentYearInstant12916941000JPY
Noncurrent assetsPrior1YearInstant179144204000JPY
Noncurrent assetsCurrentYearInstant209412700000JPY
AssetsPrior1YearInstant205099710000JPY
AssetsCurrentYearInstant237569264000JPY
Accounts payable shipping clwatPrior1YearInstant2027378000JPY
Accounts payable shipping clwatCurrentYearInstant2159168000JPY
Current portion of bondsPrior1YearInstant758000000JPY
Current portion of bondsCurrentYearInstant482000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass