Quarterly report · Q3
9110.TEDINET S100SQG6
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥172.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥250.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥196.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥17.2bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥30.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥17.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥33.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥17.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥30.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥25.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥25.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥274.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥275.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥282.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥129.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥138.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥145.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥137.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥135.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥599.59 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.29 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,171.29 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,076.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥307m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥311m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥311m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥21.2bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥151.3bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥15.2bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥172.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥172.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥4m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥17.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥172.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥172.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥17.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥287m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥287m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥177.1bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥177.1bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥197.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥30.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 372
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | Prior1YTDDuration | 25358000000 | JPY |
| Profit loss | CurrentYTDDuration | 14130000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 25358000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 14130000000 | JPY |
| Profit loss | Prior1YTDDuration | 25358000000 | JPY |
| Profit loss | CurrentYTDDuration | 14130000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -74000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 234000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | 161000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 44000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -16000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -96000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -18000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -40000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 82000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 67000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 135000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 209000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 25493000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 14339000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 25493000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 14339000000 | JPY |
| Cash and deposits | Prior1YearInstant | 30314000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 27658000000 | JPY |
| Trade receivables and contract assets ca | Prior1YearInstant | 32297000000 | JPY |
| Trade receivables and contract assets ca | CurrentQuarterInstant | 34212000000 | JPY |
| Short term investment securities | Prior1YearInstant | 10000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 10000000000 | JPY |
| Inventories | Prior1YearInstant | 13382000000 | JPY |
| Inventories | CurrentQuarterInstant | 14583000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 5220000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 5857000000 | JPY |
| Derivatives ca | Prior1YearInstant | 144000000 | JPY |
| Derivatives ca | CurrentQuarterInstant | 164000000 | JPY |
| Other ca | Prior1YearInstant | 3375000000 | JPY |
| Other ca | CurrentQuarterInstant | 3572000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -14000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -16000000 | JPY |
| Current assets | Prior1YearInstant | 94718000000 | JPY |
| Current assets | CurrentQuarterInstant | 96029000000 | JPY |
| Vessels net | Prior1YearInstant | 165140000000 | JPY |
| Vessels net | CurrentQuarterInstant | 161964000000 | JPY |
| Buildings net | Prior1YearInstant | 278000000 | JPY |
| Buildings net | CurrentQuarterInstant | 262000000 | JPY |
| Land | Prior1YearInstant | 397000000 | JPY |
| Land | CurrentQuarterInstant | 397000000 | JPY |
| Construction in progress | Prior1YearInstant | 3689000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 4071000000 | JPY |
| Other net ppe | Prior1YearInstant | 215000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 254000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |