Quarterly report · Q3
9110.TEDINET S100Q2V2
Period2022-04-01 → 2022-12-31
Filed2023-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥196.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥195.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥144.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥30.0bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥20.1bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥31.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥26.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥19.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥30.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥20.0bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥25.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥23.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥25.4bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥282.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥274.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥285.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥147.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥156.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥135.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥118.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥109.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥22.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1,076.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥251.69 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,000.67 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥671.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.49 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥278m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥287m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥287m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥19.8bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥19.7bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥177.1bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥177.1bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥28.7bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥197.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥196.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥287m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥30.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥275m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥275m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | ¥11m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥282m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥282m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥3m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥17.9bn |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| jpcrp040300-q3r_E04239-000Coastal Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥126.5bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥126.5bn |
| jpcrp040300-q3r_E04239-000Overseas Shippingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥19.0bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥144.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥144.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥144.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥144.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥282m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥20.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 103991000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 83487000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 643000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 808000000 | JPY |
| Provision for special repairs nclwat | Prior1YearInstant | 3761000000 | JPY |
| Provision for special repairs nclwat | CurrentQuarterInstant | 4533000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 131000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 145000000 | JPY |
| Other ncl | Prior1YearInstant | 0 | JPY |
| Other ncl | CurrentQuarterInstant | 0 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 108527000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 88973000000 | JPY |
| Liabilities | Prior1YearInstant | 156682000000 | JPY |
| Liabilities | CurrentQuarterInstant | 147281000000 | JPY |
| Capital stock | Prior1YearInstant | 10300000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10300000000 | JPY |
| Capital surplus | Prior1YearInstant | 17181000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 17181000000 | JPY |
| Retained earnings | Prior1YearInstant | 90527000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 107400000000 | JPY |
| Treasury stock | Prior1YearInstant | -996000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -997000000 | JPY |
| Shareholders equity | Prior1YearInstant | 117013000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 133885000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1373000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1299000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -240000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -79000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -61000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 5000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 105000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 87000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1177000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1312000000 | JPY |
| Net assets | Prior1YearInstant | 118189000000 | JPY |
| Net assets | CurrentQuarterInstant | 135196000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 274871000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 282477000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04239-000OverseasShippingReportableSegmentsMember | 126512000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E04239-000CoastalShippingReportableSegmentsMember | 17905000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 144416000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 144416000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 144416000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04239-000OverseasShippingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E04239-000CoastalShippingReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 6000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 275000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |