Half-year report · HY
9107.TEDINET S100WZET
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥500.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥1.05T | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥538.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥43.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥61.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥59.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥308.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥187.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥73.5bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥189.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥68.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥305.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥183.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥70.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥184.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥2.23T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥2.21T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥2.08T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥505.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥532.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.72T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.68T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.61T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥331.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥204.7bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥327.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥201.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥211.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥269.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥188.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥273.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥127.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥126.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥61.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥59.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥211.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥108.61 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥460.11 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥268.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥37.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥32.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥864m |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥36.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥36.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2025-04-01 → 2025-09-30 | −¥4.6bn |
| Dry Bulkreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥142.6bn |
| Dry Bulkreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥142.6bn |
| Dry Bulkreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥34m |
| Dry Bulkreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥957m |
| Energy Resource Transportreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥50.4bn |
| Energy Resource Transportreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥49.3bn |
| Energy Resource Transportreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.0bn |
| Energy Resource Transportreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥4.9bn |
| Product Logisticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥306.8bn |
| Product Logisticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥303.9bn |
| Product Logisticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Product Logisticsreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥57.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥536.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥500.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥36.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥64.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥43.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥409m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥40.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥40.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥5.5bn |
| Dry Bulkreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥171.5bn |
| Dry Bulkreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥171.5bn |
| Dry Bulkreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| Dry Bulkreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Energy Resource Transportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥50.7bn |
| Energy Resource Transportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥50.7bn |
| Energy Resource Transportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| Energy Resource Transportreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥947m |
| Product Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥312.4bn |
| Product Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥309.7bn |
| Product Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Product Logisticsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥184.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥578.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥538.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥192.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 573
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1InterimDuration | 2586000000 | JPY |
| Interest income noi | InterimDuration | 2851000000 | JPY |
| Dividends income noi | Prior1InterimDuration | 1567000000 | JPY |
| Dividends income noi | InterimDuration | 2296000000 | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 133828000000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 19663000000 | JPY |
| Other noi | Prior1InterimDuration | 1352000000 | JPY |
| Other noi | InterimDuration | 1190000000 | JPY |
| Non operating income | Prior1InterimDuration | 139334000000 | JPY |
| Non operating income | InterimDuration | 26002000000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 3548000000 | JPY |
| Interest expenses noe | InterimDuration | 4345000000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 8624000000 | JPY |
| Foreign exchange losses noe | InterimDuration | 3260000000 | JPY |
| Other noe | Prior1InterimDuration | 977000000 | JPY |
| Other noe | InterimDuration | 1682000000 | JPY |
| Non operating expenses | Prior1InterimDuration | 13150000000 | JPY |
| Non operating expenses | InterimDuration | 9288000000 | JPY |
| Ordinary income | Prior1InterimDuration | 187325000000 | JPY |
| Ordinary income | InterimDuration | 59669000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 2219000000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 10326000000 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | Prior1InterimDuration | 0 | JPY |
| Gain on sales of subsidiaries and affiliates stocks ei | InterimDuration | 2994000000 | JPY |
| Other ei | Prior1InterimDuration | 39000000 | JPY |
| Other ei | InterimDuration | 796000000 | JPY |
| Extraordinary income | Prior1InterimDuration | 2258000000 | JPY |
| Extraordinary income | InterimDuration | 14117000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 5000000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 61000000 | JPY |
| Provision for loss on litigation el | Prior1InterimDuration | - | JPY |
| Provision for loss on litigation el | InterimDuration | 188000000 | JPY |
| Other el | Prior1InterimDuration | 1000000 | JPY |
| Other el | InterimDuration | 10000000 | JPY |
| Extraordinary loss | Prior1InterimDuration | 7000000 | JPY |
| Extraordinary loss | InterimDuration | 260000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 189577000000 | JPY |
| Income before income taxes | InterimDuration | 73526000000 | JPY |
| Income taxes current | Prior1InterimDuration | 4716000000 | JPY |
| Income taxes current | InterimDuration | 5595000000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 743000000 | JPY |
| Income taxes deferred | InterimDuration | -2202000000 | JPY |
| Income taxes | Prior1InterimDuration | 5459000000 | JPY |
| Income taxes | InterimDuration | 3393000000 | JPY |
| Profit loss | Prior1InterimDuration | 184117000000 | JPY |
| Profit loss | InterimDuration | 70132000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1InterimDuration | 898000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | 1500000000 | JPY |
| Profit loss attributable to owners of parent | Prior1InterimDuration | 183218000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 68632000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |