Half-year report · Q2
9107.TEDINET S100UNL3
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥538.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥957.9bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥456.3bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥61.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥44.2bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥187.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥132.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82.6bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥189.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥85.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥183.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥102.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥60.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥184.1bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥61.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥2.08T | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥2.11T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥2.15T | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥466.7bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥484.8bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.61T | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.62T | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.62T | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥214.4bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥272.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥211.3bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥269.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥340.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥346.8bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥127.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥202.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥132.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥61.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥66.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥28.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥119.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥223.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥118.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥268.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.37 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.86 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.6% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥43.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥37.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥409m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥40.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥40.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥2.2bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥171.5bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥171.5bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥50.7bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥50.7bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥8m |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥624m |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥312.4bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥309.7bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥183.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥578.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥538.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥40.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥189.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥40.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥5.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥34.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥36.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥36.8bn |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥3.9bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥136.7bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥136.6bn |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥60m |
| jpcrp040300-q2r_E04237-000Dry Bulkreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥50.6bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥50.6bn |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q2r_E04237-000Energy Resource Transportreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥266.0bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥263.8bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E04237-000Product Logisticsreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥77.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥493.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥456.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥36.8bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥86.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 577
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -37620000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -52526000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 11147000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 7618000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -727000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -433000000 | JPY |
| Payments of long term loans receivable inv cf | Prior1YTDDuration | -171000000 | JPY |
| Payments of long term loans receivable inv cf | CurrentYTDDuration | -1148000000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YTDDuration | 3425000000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYTDDuration | 565000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -1038000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -3769000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -28623000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -61606000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 192000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 159000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 24105000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | 34328000000 | JPY |
| Repayment of long term debt and obligations under finance leases fin cf | Prior1YTDDuration | -27448000000 | JPY |
| Repayment of long term debt and obligations under finance leases fin cf | CurrentYTDDuration | -32837000000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YTDDuration | 8000000000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYTDDuration | 6000000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -48212000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -91083000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -74439000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -35632000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -739000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -564000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -49000000 | JPY |
| Other net fin cf | CurrentYTDDuration | 199000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -118590000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -119430000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 8642000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -6215000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -5892000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -59977000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 346831000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 269474000000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1YTDDuration | 0 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | CurrentYTDDuration | 1776000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 340939000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 211273000000 | JPY |
| Employees salaries allowances and bonuses sga | Prior1YTDDuration | 14490000000 | JPY |
| Employees salaries allowances and bonuses sga | CurrentYTDDuration | 15647000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 922000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1065000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 3325000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 2586000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 1093000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 1149000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |