Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥869.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥1.78T2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥900.6bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥71.8bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥89.4bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥114.6bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥419.7bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥250.9bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥134.9bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥261.8bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥116.2bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥425.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥248.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥118.5bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥248.5bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥5.40Tat 2025-09-30Cons.Assets
Total assets¥4.98Tat 2025-03-31Cons.Assets
Total assets¥4.48Tat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.78Tat 2025-09-30Cons.Liabilities
Total liabilities¥2.26Tat 2025-03-31Cons.Liabilities
Net assets / equity¥2.62Tat 2025-09-30Cons.Net assets
Net assets / equity¥2.72Tat 2025-03-31Cons.Net assets
Net assets / equity¥2.68Tat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥147.3bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥163.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥140.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥156.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥143.7bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥115.5bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥262.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥360.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥172.8bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥514.3bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥450.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥142.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥242.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥117.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥9.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥337.252025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,186.62024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥685.962024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥336.712025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥1,184.452024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥684.582024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio47.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 86
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥18.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥10.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥7.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2025-04-01 → 2025-09-30¥1.8bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥33.1bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥33.1bn
Reconciling Itemsreconcilingsegment ordinary income2025-04-01 → 2025-09-30−¥704m
Associated Businessesreportable segmentrevenue2025-04-01 → 2025-09-30¥43.1bn
Associated Businessesreportable segmentrevenue external2025-04-01 → 2025-09-30¥27.7bn
Associated Businessesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.3bn
Associated Businessesreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥1.3bn
Containershipsreportable segmentrevenue2025-04-01 → 2025-09-30¥27.6bn
Containershipsreportable segmentrevenue external2025-04-01 → 2025-09-30¥27.5bn
Containershipsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥150m
Containershipsreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥22.5bn
Dry Bulk Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥218.5bn
Dry Bulk Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥218.4bn
Dry Bulk Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥91m
Dry Bulk Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥144m
Energy Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥257.5bn
Energy Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥252.1bn
Energy Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥5.3bn
Energy Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥47.8bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue2025-04-01 → 2025-09-30¥38.1bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue external2025-04-01 → 2025-09-30¥37.9bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥199m
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentsegment ordinary income2025-04-01 → 2025-09-30−¥2.9bn
Real Estate Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥25.0bn
Real Estate Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥23.0bn
Real Estate Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2.0bn
Real Estate Businessreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥3.7bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue2025-04-01 → 2025-09-30¥274.3bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue external2025-04-01 → 2025-09-30¥272.2bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥2.1bn
Vehicle Transport Terminal And Logisticsreportable segmentsegment ordinary income2025-04-01 → 2025-09-30¥41.0bn
—segment totalrevenue2025-04-01 → 2025-09-30¥884.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥858.9bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥25.3bn
—segment totalsegment ordinary income2025-04-01 → 2025-09-30¥113.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥902.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥869.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥33.1bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2025-04-01 → 2025-09-30¥115.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥17.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥10.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥7.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment ordinary income2024-04-01 → 2024-09-30¥2.5bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥34.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥34.0bn
Reconciling Itemsreconcilingsegment ordinary income2024-04-01 → 2024-09-30−¥15.9bn
Associated Businessesreportable segmentrevenue2024-04-01 → 2024-09-30¥43.2bn
Associated Businessesreportable segmentrevenue external2024-04-01 → 2024-09-30¥27.1bn
Associated Businessesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥16.1bn
Associated Businessesreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥1.2bn
Containershipsreportable segmentrevenue2024-04-01 → 2024-09-30¥32.0bn
Containershipsreportable segmentrevenue external2024-04-01 → 2024-09-30¥31.8bn
Containershipsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥164m
Containershipsreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥131.0bn
Dry Bulk Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥243.7bn
Dry Bulk Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥243.5bn
Dry Bulk Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥158m
Dry Bulk Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥10.3bn
Energy Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥253.5bn
Energy Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥247.5bn
Energy Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥6.0bn
Energy Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥63.4bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue2024-04-01 → 2024-09-30¥34.9bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue external2024-04-01 → 2024-09-30¥34.7bn
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥183m
Ferries And Coastal Ro Ro Ships Cruise Businessesreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥1.1bn
Real Estate Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥23.2bn
Real Estate Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥21.6bn
Real Estate Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.6bn
Real Estate Businessreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥8.4bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue2024-04-01 → 2024-09-30¥286.4bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue external2024-04-01 → 2024-09-30¥284.0bn
Vehicle Transport Terminal And Logisticsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥2.4bn
Vehicle Transport Terminal And Logisticsreportable segmentsegment ordinary income2024-04-01 → 2024-09-30¥49.1bn
—segment totalrevenue2024-04-01 → 2024-09-30¥916.9bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥890.2bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥26.7bn
—segment totalsegment ordinary income2024-04-01 → 2024-09-30¥264.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥934.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥900.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥34.0bn
Total Of Reportable Segments And Otherssegment totalsegment ordinary income2024-04-01 → 2024-09-30¥266.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 635
ItemContextValueUnit
Cash and cash equivalentsPrior1YearInstant155984000000JPY
Increase decrease in cash and cash equivalents resulting from change of scope of consolidation ccePrior1InterimDuration2325000000JPY
Increase decrease in cash and cash equivalents resulting from change of scope of consolidation cceInterimDuration88000000JPY
Increase decrease in cash and cash equivalents resulting from merger with unconsolidated subsidiaries ccePrior1InterimDuration102000000JPY
Increase decrease in cash and cash equivalents resulting from merger with unconsolidated subsidiaries cceInterimDuration-JPY
Cash and cash equivalentsPrior1InterimInstant143667000000JPY
Cash and cash equivalentsInterimInstant140813000000JPY
Directors compensations salaries and allowances sgaPrior1InterimDuration31016000000JPY
Directors compensations salaries and allowances sgaInterimDuration34610000000JPY
Retirement benefit expenses sgaPrior1InterimDuration428000000JPY
Retirement benefit expenses sgaInterimDuration796000000JPY
Provision for bonuses sgaPrior1InterimDuration6272000000JPY
Provision for bonuses sgaInterimDuration8466000000JPY
Provision for directors bonuses sgaPrior1InterimDuration135000000JPY
Provision for directors bonuses sgaInterimDuration141000000JPY
Provision of allowance for doubtful accounts sgaPrior1InterimDuration-26000000JPY
Provision of allowance for doubtful accounts sgaInterimDuration55000000JPY
Raw materials and suppliesPrior1YearInstant54468000000JPY
Raw materials and suppliesInterimInstant48875000000JPY
Other inventoriesPrior1YearInstant1961000000JPY
Other inventoriesInterimInstant1991000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000DryBulkBusinessReportableSegmentsMember243494000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000EnergyBusinessReportableSegmentsMember247511000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000ContainershipsReportableSegmentsMember31804000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000VehicleTransportTerminalAndLogisticsReportableSegmentsMember283983000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000RealEstateBusinessReportableSegmentsMember21606000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000FerriesAndCoastalRoRoShipsCruiseBusinessesReportableSegmentsMember34720000000JPY
Revenues from external customersPrior1InterimDuration_jpcrp040300-ssr_E04236-000AssociatedBusinessesReportableSegmentsMember27062000000JPY
Revenues from external customersPrior1InterimDuration_ReportableSegmentsMember890181000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000DryBulkBusinessReportableSegmentsMember158000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000EnergyBusinessReportableSegmentsMember6033000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000ContainershipsReportableSegmentsMember164000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000VehicleTransportTerminalAndLogisticsReportableSegmentsMember2371000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000RealEstateBusinessReportableSegmentsMember1622000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000FerriesAndCoastalRoRoShipsCruiseBusinessesReportableSegmentsMember183000000JPY
Transactions with other segmentsPrior1InterimDuration_jpcrp040300-ssr_E04236-000AssociatedBusinessesReportableSegmentsMember16135000000JPY
Transactions with other segmentsPrior1InterimDuration_ReportableSegmentsMember26670000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000DryBulkBusinessReportableSegmentsMember243652000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000EnergyBusinessReportableSegmentsMember253545000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000ContainershipsReportableSegmentsMember31969000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000VehicleTransportTerminalAndLogisticsReportableSegmentsMember286354000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000RealEstateBusinessReportableSegmentsMember23228000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000FerriesAndCoastalRoRoShipsCruiseBusinessesReportableSegmentsMember34903000000JPY
Net salesPrior1InterimDuration_jpcrp040300-ssr_E04236-000AssociatedBusinessesReportableSegmentsMember43197000000JPY
Net salesPrior1InterimDuration_ReportableSegmentsMember916852000000JPY
Ordinary incomePrior1InterimDuration_jpcrp040300-ssr_E04236-000DryBulkBusinessReportableSegmentsMember10296000000JPY
Ordinary incomePrior1InterimDuration_jpcrp040300-ssr_E04236-000EnergyBusinessReportableSegmentsMember63350000000JPY
Ordinary incomePrior1InterimDuration_jpcrp040300-ssr_E04236-000ContainershipsReportableSegmentsMember130971000000JPY
Ordinary incomePrior1InterimDuration_jpcrp040300-ssr_E04236-000VehicleTransportTerminalAndLogisticsReportableSegmentsMember49078000000JPY
Ordinary incomePrior1InterimDuration_jpcrp040300-ssr_E04236-000RealEstateBusinessReportableSegmentsMember8354000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass