Quarterly report · Q1
9104.TEDINET S100OWPC
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥374.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.27T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥288.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥23.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥8.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥284.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥721.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥104.3bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥288.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥106.4bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥285.8bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥708.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥104.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥287.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥105.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥3.13T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.69T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.22T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.67T | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.35T | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.47T | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.33T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥827.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥84.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥99.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥791.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,970.16 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥788.68 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,960.97 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥289.28 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥7.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥492m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥13.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥13.2bn |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥19.2bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.6bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.5bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | −¥91m |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥144.3bn |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥143.3bn |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥938m |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥15.4bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥13.1bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥67m |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥234.4bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥105.3bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥105.3bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥34m |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥18.6bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥88.1bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥85.6bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥9.5bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.6bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥751m |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥380.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥370.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥280.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥388.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥374.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥13.2bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥280.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥6.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥890m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥11.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥11.3bn |
| Reconciling Itemsreconciling | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥151m |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥15.0bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10.0bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| jpcrp040300-q1r_E04236-000Associated Businessesreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | −¥874m |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥104.4bn |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥103.5bn |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥947m |
| jpcrp040300-q1r_E04236-000Car Carries Terminal And Logistics Ferries And Coastal Ro Ro Shipsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥14.5bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥14.4bn |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥69m |
| jpcrp040300-q1r_E04236-000Containershipsreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥87.2bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥78.4bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥78.4bn |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E04236-000Dry Bulk Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥6.6bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥71.1bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥68.9bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E04236-000Energy Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥4.4bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10.5bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥867m |
| jpcrp040300-q1r_E04236-000Real Estate Businessreportable segment | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥293.9bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥284.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| —segment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥103.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥300.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥288.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥11.3bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2021-04-01 → 2021-06-30 | ¥104.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 467
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11345000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -11345000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000DryBulkBusinessReportableSegmentsMember | 78397000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000EnergyBusinessReportableSegmentsMember | 71114000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000ContainershipsReportableSegmentsMember | 14516000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000CarCarriesTerminalAndLogisticsFerriesAndCoastalRoRoShipsReportableSegmentsMember | 104398000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000RealEstateBusinessReportableSegmentsMember | 10532000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E04236-000AssociatedBusinessesReportableSegmentsMember | 14967000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 293927000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6292000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 300219000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -11345000000 | JPY |
| Net sales | Prior1YTDDuration | 288874000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000DryBulkBusinessReportableSegmentsMember | 6565000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000EnergyBusinessReportableSegmentsMember | 4370000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000ContainershipsReportableSegmentsMember | 87240000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000CarCarriesTerminalAndLogisticsFerriesAndCoastalRoRoShipsReportableSegmentsMember | 2957000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000RealEstateBusinessReportableSegmentsMember | 3270000000 | JPY |
| Ordinary income | Prior1YTDDuration_jpcrp040300-q1r_E04236-000AssociatedBusinessesReportableSegmentsMember | -874000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReportableSegmentsMember | 103529000000 | JPY |
| Ordinary income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 890000000 | JPY |
| Ordinary income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 104420000000 | JPY |
| Ordinary income | Prior1YTDDuration_ReconcilingItemsMember | -151000000 | JPY |
| Ordinary income | Prior1YTDDuration | 104268000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000DryBulkBusinessReportableSegmentsMember | 105266000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000EnergyBusinessReportableSegmentsMember | 85618000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000ContainershipsReportableSegmentsMember | 13064000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000CarCarriesTerminalAndLogisticsFerriesAndCoastalRoRoShipsReportableSegmentsMember | 143333000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000RealEstateBusinessReportableSegmentsMember | 9848000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E04236-000AssociatedBusinessesReportableSegmentsMember | 13643000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 370775000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4007000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 374783000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 374783000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000DryBulkBusinessReportableSegmentsMember | 34000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000EnergyBusinessReportableSegmentsMember | 2481000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000ContainershipsReportableSegmentsMember | 67000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000CarCarriesTerminalAndLogisticsFerriesAndCoastalRoRoShipsReportableSegmentsMember | 938000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000RealEstateBusinessReportableSegmentsMember | 751000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E04236-000AssociatedBusinessesReportableSegmentsMember | 5510000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 9784000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3408000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 13193000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -13193000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04236-000DryBulkBusinessReportableSegmentsMember | 105301000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04236-000EnergyBusinessReportableSegmentsMember | 88100000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E04236-000ContainershipsReportableSegmentsMember | 13132000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |